greeksoup/ stock research

HCI Group (HCI) FY2025 results: revenue $901 million, up 20.1% on the year

HCI Group, Inc. (HCI) reported revenue of $901 million for fiscal 2025, the year ended 31 December 2025, up 20.1% on the year before. Net income was $299 million, up 171.9%, and diluted earnings per share $22.72. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$901 million
+20.1% on the year
FY2018FY2025
Operating margin
47.7%
23.1% a year earlier
FY2018FY2025
Net income
$299 million
+171.9% on the year
FY2018FY2025
Diluted EPS
$22.72
+155.6% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

  • Fourth-quarter pre-tax income rose sharply: Pre-tax income was $144 million in the fourth quarter against $6 million a year earlier. Net income was $108 million, or $98 million after noncontrolling interests.
  • Full-year pre-tax income and EPS rose: For 2025, pre-tax income was $429 million and net income after noncontrolling interests was $299 million. Diluted EPS was $22.72 against $8.89 in 2024.
  • Gross premiums earned grew on policy volume: Gross premiums earned were $332 million in the fourth quarter against $297 million, and $1,236 million for the year against $1,083 million. The company attributed the increase to a higher volume of policies in force.
  • Total written premium flat in quarter: Total gross written premiums were $333.8 million in the fourth quarter against $334.5 million, and $1,294.8 million for the year against $1,166.8 million.
  • Gross loss ratio fell sharply: The gross loss ratio was 15.6% in the fourth quarter, against 37.2% a year earlier and 22.0% in the third quarter of 2025. The full-year ratio was 19.6% against 34.6%.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue901750551+20.1%
Operating income429173118+147.6%
Operating margin47.7%23.1%21.4%
Interest expense9.20.00.1+457,700.0%
Pre-tax income429173118+147.6%
Income tax10945.828.4+137.6%
Effective tax rate25.4%26.4%24.1%
Net income29911079.0+171.9%
Net margin33.2%14.7%14.4%
Diluted EPS$22.72$8.89$7.62+155.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow444332231+33.9%
Capital expenditure3.64.16.5-10.3%
Free cash flow441328224+34.5%
Free cash flow margin48.9%43.7%40.7%
Cash from investing87.3-2604.3
Cash from financing146-75.267.1
Depreciation and amortisation6.66.25.7+7.2%
Share-based compensation11.010.29.3+7.7%
Buybacks1.51.00.8+47.0%
Dividends paid19.316.613.7+16.2%
Dividend per share$1.60$1.60$1.600.0%
Diluted shares, weighted13m13m11m+1.5%
Shares outstanding at period end13m11m10m+20.7%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,041453325+129.6%
Non-controlling interest70.214.02.3+400.9%
Redeemable equity3.41.796.2+98.6%
Debt32.4189213-82.8%
Other liabilities1,3821,5731,175-12.1%
Total liabilities and equity2,5292,2301,811+13.4%
Fixed assets28.929.529.3-2.0%
Intangible assets2.75.27.7-48.5%
Securities held for sale or to maturity597719383-16.9%
Cash and equivalents1,210532536+127.3%
Other assets690944855-27.0%
Total assets2,5292,2301,811+13.4%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.