greeksoup/ stock research

HCI Group (HCI) FY2011 results: revenue $94 million, up 36.7% on the year

HCI Group, Inc. (HCI) reported revenue of $94 million for fiscal 2011, the year ended 31 December 2011, up 36.7% on the year before. Net income was $10 million, up 83.8%, and diluted earnings per share $1.34. The figures are the company's own, from the 10-K it filed with the SEC on 30 March 2012.

Revenue
$94 million
+36.7% on the year
FY2010FY2011
Operating margin
17.5%
12.5% a year earlier
FY2010FY2011
Net income
$10 million
+83.8% on the year
FY2010FY2011
Diluted EPS
$1.34
+65.4% on the year
FY2010FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010On the yearLast 8 years
Revenue93.868.6+36.7%
Operating income16.48.6+91.1%
Operating margin17.5%12.5%
Pre-tax income16.48.6+91.1%
Income tax6.43.2+103.6%
Effective tax rate39.3%36.9%
Net income10.05.4+83.8%
Net margin10.6%7.9%
Diluted EPS$1.34$0.81+65.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010On the yearLast 8 years
Operating cash flow56.016.1+247.4%
Capital expenditure3.17.5-58.3%
Free cash flow52.98.6+515.2%
Free cash flow margin56.4%12.5%
Cash from investing-17.0-0.2
Cash from financing6.4-4.5
Depreciation and amortisation0.50.2+161.8%
Share-based compensation0.00.1-69.0%
Buybacks1.93.6-47.5%
Dividends paid3.81.9+103.8%
Dividend per share$0.53$0.30+76.7%
Diluted shares, weighted7m7m+11.6%
Shares outstanding at period end6m6m-0.0%

Balance sheet

$ millionFY2011FY2010On the yearLast 8 years
Shareholders' equity63.846.6+36.9%
Other liabilities15194.3+60.1%
Total liabilities and equity215141+52.4%
Fixed assets10.57.8+35.4%
Goodwill0.2n/a
Securities held for sale or to maturity35.8n/a
Cash and equivalents10054.8+83.0%
Other assets68.078.3-13.2%
Total assets215141+52.4%

10-K for the year ended 31 December 2011, filed 30 March 2012: the filing.