GXO Logistics (GXO) FY2025 results: revenue $13.2 billion, up 12.5% on the year
GXO Logistics, Inc. (GXO) reported revenue of $13.2 billion for fiscal 2025, the year ended 31 December 2025, up 12.5% on the year before. Net income was $32 million, down 76.1%, and diluted earnings per share $0.28. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Fourth-quarter revenue up 7.9%: Fourth-quarter revenue was $3,507 million against $3,250 million, up 7.9% year over year.
- Full-year revenue up 12.5%: Full-year revenue was $13,178 million against $11,709 million, up 12.5%.
- 2026 guidance ranges set: The 2026 ranges are adjusted EBITDA of $930 million to $970 million and adjusted diluted EPS of $2.85 to $3.15, against 2025 results of $881 million and $2.51.
- New business wins above $1 billion: New business wins topped $1 billion for a third consecutive year. Incremental 2026 new business revenue was $774 million, up 20% year over year.
- Net debt $2.2 billion, 2.5x: At December 31, 2025, cash was $854 million, total debt $3.1 billion and net debt $2.2 billion. The net leverage ratio was 2.5x.
From this 10-K
GXO Logistics runs warehouses and distribution operations for other companies. The company describes itself as the largest pure-play contract logistics provider in the world. It provides warehousing and distribution, order fulfillment, e-commerce, reverse logistics and other supply chain services, mainly for large corporations that have outsourced those activities. It was incorporated in Delaware in February 2021, and its stock began trading on the New York Stock Exchange on August 2, 2021.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 13,178 | 11,709 | 9,778 | +12.5% | |
| Selling, general and administrative | 1,106 | 1,061 | 998 | +4.2% | |
| Operating income | 245 | 218 | 318 | +12.4% | |
| Operating margin | 1.9% | 1.9% | 3.3% | ||
| Interest expense | 133 | 103 | 53.0 | +29.1% | |
| Pre-tax income | 104 | 146 | 266 | -28.8% | |
| Income tax | 68.0 | 8.0 | 33.0 | +750.0% | |
| Effective tax rate | 65.4% | 5.5% | 12.4% | ||
| Net income | 32.0 | 134 | 229 | -76.1% | |
| Net margin | 0.2% | 1.1% | 2.3% | ||
| Diluted EPS | $0.28 | $1.12 | $1.92 | -75.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 434 | 549 | 558 | -20.9% | |
| Capital expenditure | 324 | 359 | 274 | -9.7% | |
| Free cash flow | 110 | 190 | 284 | -42.1% | |
| Free cash flow margin | 0.8% | 1.6% | 2.9% | ||
| Cash from investing | -196 | -1,157 | -410 | ||
| Cash from financing | 111 | 636 | -186 | -82.5% | |
| Depreciation and amortisation | 457 | 415 | 361 | +10.1% | |
| Share-based compensation | 47.0 | 39.0 | 35.0 | +20.5% | |
| Buybacks | 200 | 0.0 | 0.0 | ||
| Diluted shares, weighted | 116m | 120m | 119m | -2.9% | |
| Shares outstanding at period end | 115m | 119m | 119m | -4.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,983 | 3,003 | 2,912 | -0.7% | |
| Non-controlling interest | 32.0 | 32.0 | 34.0 | 0.0% | |
| Debt | 3,065 | 2,631 | 1,647 | +16.5% | |
| Operating lease liabilities | 2,044 | 1,898 | 1,842 | +7.7% | |
| Finance lease liabilities | 281 | 237 | 90.0 | +18.6% | |
| Other liabilities | 3,857 | 3,465 | 2,982 | +11.3% | |
| Total liabilities and equity | 12,262 | 11,266 | 9,507 | +8.8% | |
| Goodwill | 3,781 | 3,549 | 2,891 | +6.5% | |
| Intangible assets | 909 | 986 | 567 | -7.8% | |
| Cash and equivalents | 854 | 413 | 468 | +106.8% | |
| Receivables | 2,028 | 1,799 | 1,753 | +12.7% | |
| Other assets | 4,690 | 4,519 | 3,828 | +3.8% | |
| Total assets | 12,262 | 11,266 | 9,507 | +8.8% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.