greeksoup/ stock research

GXO Logistics (GXO) FY2024 results: revenue $11.7 billion, up 19.7% on the year

GXO Logistics, Inc. (GXO) reported revenue of $11.7 billion for fiscal 2024, the year ended 31 December 2024, up 19.7% on the year before. Net income was $134 million, down 41.5%, and diluted earnings per share $1.12. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2025.

Revenue
$11.7 billion
+19.7% on the year
FY2019FY2024
Operating margin
1.9%
3.3% a year earlier
FY2019FY2024
Net income
$134 million
-41.5% on the year
FY2019FY2024
Diluted EPS
$1.12
-41.7% on the year
FY2019FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue11,7099,7788,993+19.7%
Selling, general and administrative1,061998886+6.3%
Operating income218318242-31.4%
Operating margin1.9%3.3%2.7%
Interest expense10353.029.0+94.3%
Pre-tax income146266264-45.1%
Income tax8.033.064.0-75.8%
Effective tax rate5.5%12.4%24.2%
Net income134229197-41.5%
Net margin1.1%2.3%2.2%
Diluted EPS$1.12$1.92$1.67-41.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow549558542-1.6%
Capital expenditure359274342+31.0%
Free cash flow190284200-33.1%
Free cash flow margin1.6%2.9%2.2%
Cash from investing-1,157-410-1,149
Cash from financing636-186787
Depreciation and amortisation415361329+15.0%
Share-based compensation39.035.033.0+11.4%
Buybacks0.00.0n/a
Diluted shares, weighted120m119m118m+0.3%
Shares outstanding at period end119m119m115m+0.4%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity3,0032,9122,645+3.1%
Non-controlling interest32.034.033.0-5.9%
Debt2,6311,6471,806+59.7%
Operating lease liabilities1,8981,8421,853+3.0%
Finance lease liabilities23790.097.0+163.3%
Other liabilities3,4652,9822,785+16.2%
Total liabilities and equity11,2669,5079,219+18.5%
Goodwill3,5492,8912,728+22.8%
Intangible assets986567570+73.9%
Cash and equivalents413468495-11.8%
Receivables1,7991,7531,647+2.6%
Other assets4,5193,8283,779+18.1%
Total assets11,2669,5079,219+18.5%

10-K for the year ended 31 December 2024, filed 18 February 2025: the filing.