greeksoup/ stock research

Goodyear Tire & Rubber (GT) FY2021 results: revenue $17.5 billion, up 41.9% on the year

Goodyear Tire & Rubber Co. (GT) reported revenue of $17.5 billion for fiscal 2021, the year ended 31 December 2021, up 41.9% on the year before. Net income was $764 million, and diluted earnings per share $2.89. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2022.

Revenue
$17.5 billion
+41.9% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$764 million
FY2014FY2021
Diluted EPS
$2.89
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue17,47812,32114,745+41.9%
Cost of revenue13,69210,33711,602+32.5%
Gross profit3,7861,9843,143+90.8%
Gross margin21.7%16.1%21.3%
Research and development473390430+21.3%
Selling, general and administrative2,6992,1922,323+23.1%
Interest expense387324340+19.4%
Pre-tax income513-1,140177
Income tax-267110474
Effective tax rate-52.0%n/a267.8%
Net income764-1,254-311
Net margin4.4%-10.2%-2.1%
Diluted EPS$2.89-$5.35-$1.33
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,0621,1151,207-4.8%
Capital expenditure981647770+51.6%
Free cash flow81.0468437-82.7%
Free cash flow margin0.5%3.8%3.0%
Cash from investing-2,793-667-800
Cash from financing1,309203-307+544.8%
Depreciation and amortisation883859795+2.8%
Share-based compensation36.031.027.0+16.1%
Buybacksn/a0.00.0
Dividends paid0.037.0148
Dividend per share$0.00$0.16$0.64
Diluted shares, weighted264m234m233m+12.8%
Shares outstanding at period end282m233m233m+21.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity4,9993,0784,351+62.4%
Non-controlling interest185181194+2.2%
Debt7,3975,9905,663+23.5%
Operating lease liabilities819684668+19.7%
Finance lease liabilities237232243+2.2%
Other liabilities7,7656,3416,066+22.5%
Total liabilities and equity21,40216,50617,185+29.7%
Goodwill1,004408565+146.1%
Intangible assets1,039135137+669.6%
Cash and equivalents1,0881,539908-29.3%
Receivables2,3871,6911,941+41.2%
Inventory3,5942,1532,851+66.9%
Other assets12,29010,58010,783+16.2%
Total assets21,40216,50617,185+29.7%

10-K for the year ended 31 December 2021, filed 14 February 2022: the filing.