greeksoup/ stock research

Goodyear Tire & Rubber (GT) FY2016 results: revenue $15.2 billion, down 7.8% on the year

Goodyear Tire & Rubber Co. (GT) reported revenue of $15.2 billion for fiscal 2016, the year ended 31 December 2016, down 7.8% on the year before. Net income was $1.3 billion, up 311.7%, and diluted earnings per share $4.74. The figures are the company's own, from the 10-K it filed with the SEC on 8 February 2019.

Revenue
$15.2 billion
-7.8% on the year
FY2009FY2016
Operating margin
n/a
12.3% a year earlier
FY2009FY2016
Net income
$1.3 billion
+311.7% on the year
FY2009FY2016
Diluted EPS
$4.74
+323.2% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue15,15816,44318,138-7.8%
Cost of revenue10,93512,16413,906-10.1%
Gross profit4,2234,2794,232-1.3%
Gross margin27.9%26.0%23.3%
Research and development388382399+1.6%
Selling, general and administrative2,4072,6142,720-7.9%
Operating incomen/a2,0221,712
Operating marginn/a12.3%9.4%
Interest expense372438444-15.1%
Pre-tax income1,207608687+98.5%
Income tax-77.0232-1,834
Effective tax rate-6.4%38.2%-267.0%
Net income1,2643072,452+311.7%
Net margin8.3%1.9%13.5%
Diluted EPS$4.74$1.12$8.78+323.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow1,5571,728340-9.9%
Capital expenditure996983923+1.3%
Free cash flow561745-583-24.7%
Free cash flow margin3.7%4.5%-3.2%
Cash from investing-979-1,256-851
Cash from financing-876-1,026-11.0
Depreciation and amortisation727698732+4.2%
Share-based compensation23.019.020.0+21.1%
Buybacks500180234+177.8%
Dividends paid82.068.060.0+20.6%
Dividend per share$0.31$0.25$0.22+24.0%
Diluted shares, weighted266m273m279m-2.6%
Shares outstanding at period end252m267m269m-5.6%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity4,5073,9203,610+15.0%
Non-controlling interest218222235-1.8%
Redeemable equityn/a0.0582
Short-term borrowings24549.030.0+400.0%
Debt5,1935,6116,305-7.4%
Other liabilities6,3486,5897,238-3.7%
Total liabilities and equity16,51116,39118,000+0.7%
Fixed assets7,0406,7777,153+3.9%
Goodwill535555601-3.6%
Intangible assets136138138-1.4%
Cash and equivalents1,1321,4762,161-23.3%
Receivables1,7692,0332,126-13.0%
Inventory2,6272,4642,671+6.6%
Other assets3,2722,9483,150+11.0%
Total assets16,51116,39118,000+0.7%

10-K for the year ended 31 December 2016, filed 8 February 2019: the filing.