greeksoup/ stock research

Greif (GEF) FY2021 results: revenue $5.6 billion, up 23.1% on the year

Greif, Inc. (GEF) reported revenue of $5.6 billion for fiscal 2021, the year ended 31 October 2021, up 23.1% on the year before. Net income was $391 million, up 259.1%, and diluted earnings per share $6.54. The figures are the company's own, from the 10-K it filed with the SEC on 16 December 2021.

Revenue
$5.6 billion
+23.1% on the year
FY2014FY2021
Operating margin
10.5%
6.8% a year earlier
FY2014FY2021
Net income
$391 million
+259.1% on the year
FY2014FY2021
Diluted EPS
$6.54
+257.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2021 · Q2 FY2021 · Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue5,5564,5154,595+23.1%
Cost of revenue4,4633,6003,635+24.0%
Gross profit1,093915960+19.5%
Gross margin19.7%20.3%20.9%
Selling, general and administrative566516507+9.7%
Operating income585305399+91.9%
Operating margin10.5%6.8%8.7%
Interest expense92.7116112-19.9%
Pre-tax income479186262+157.2%
Income tax69.663.370.7+10.0%
Effective tax rate14.5%34.0%27.0%
Net income391109171+259.1%
Net margin7.0%2.4%3.7%
Diluted EPS$6.54$1.83$2.89+257.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow396455390-12.9%
Capital expenditure141131157+7.1%
Free cash flow255323233-21.0%
Free cash flow margin4.6%7.2%5.1%
Cash from investing46.8-25.2-1,989
Cash from financing-423-4051,584
Depreciation and amortisation234242206-3.3%
Share-based compensation34.1-1.212.7
Buybacks0.00.0n/a
Dividends paid106104104+1.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,5141,1521,133+31.4%
Non-controlling interest61.348.558.0+26.4%
Redeemable equity24.120.021.3+20.5%
Short-term borrowingsn/a28.49.2
Debt2,2262,4702,756-9.9%
Operating lease liabilities2402580.0-7.1%
Finance lease liabilitiesn/a2.9n/a
Other liabilities1,7511,5321,449+14.3%
Total liabilities and equity5,8165,5115,427+5.5%
Fixed assets1,5211,5271,690-0.4%
Goodwill1,5151,5181,518-0.2%
Intangible assets648715776-9.4%
Cash and equivalents12510677.3+17.7%
Receivables890637664+39.7%
Other assets1,1171,008701+10.8%
Total assets5,8165,5115,427+5.5%

10-K for the year ended 31 October 2021, filed 16 December 2021: the filing.