greeksoup/ stock research

Fortive (FTV) FY2024 results: revenue $4.1 billion, up 4.3% on the year

Fortive Corp. (FTV) reported revenue of $4.1 billion for fiscal 2024, the year ended 31 December 2024, up 4.3% on the year before. Net income was $833 million, down 3.8%, and diluted earnings per share $2.36. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2025.

Revenue
$4.1 billion
+4.3% on the year
FY2017FY2024
Operating margin
17.6%
14.7% a year earlier
FY2017FY2024
Net income
$833 million
-3.8% on the year
FY2017FY2024
Diluted EPS
$2.36
-2.9% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,0813,9145,826+4.3%
Cost of revenue1,4621,4372,462+1.7%
Gross profit2,6192,4773,363+5.7%
Gross margin64.2%63.3%57.7%
Research and development251237402+6.0%
Selling, general and administrative1,6521,6661,957-0.9%
Operating income716574987+24.8%
Operating margin17.6%14.7%16.9%
Interest expense-153-124-98.3
Pre-tax income506433874+16.9%
Income tax23.824.7118-3.6%
Effective tax rate4.7%5.7%13.5%
Net income833866755-3.8%
Net margin20.4%22.1%13.0%
Diluted EPS$2.36$2.43$2.10-2.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,5271,3541,303+12.8%
Capital expenditure86.178.695.8+9.5%
Free cash flow1,4411,2751,207+13.0%
Free cash flow margin35.3%32.6%20.7%
Cash from investing-1,796-195-102
Cash from financing-79332.3-1,273
Depreciation and amortisation431426466+1.1%
Share-based compensation90.194.593.8-4.7%
Buybacks890273443+226.0%
Dividends paid11110299.5+9.0%
Dividend per sharen/a$0.29$0.28
Diluted shares, weighted353m356m361m-0.8%
Shares outstanding at period end341m351m353m-2.7%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity10,18910,3199,683-1.3%
Non-controlling interest7.06.45.2+9.4%
Debt3,7073,6463,251+1.7%
Operating lease liabilities73.1126131-42.1%
Other liabilities3,0402,8142,820+8.0%
Total liabilities and equity17,01616,91215,891+0.6%
Fixed assets233440422-47.0%
Goodwill7,2167,2659,048-0.7%
Intangible assets2,5303,1603,487-19.9%
Cash and equivalents8131,889709-56.9%
Receivables661961958-31.2%
Inventory270537537-49.7%
Other assets5,2922,660728+98.9%
Total assets17,01616,91215,891+0.6%

10-K for the year ended 31 December 2024, filed 25 February 2025: the filing.