greeksoup/ stock research

Fortive (FTV) FY2022 results: revenue $5.8 billion, up 10.9% on the year

Fortive Corp. (FTV) reported revenue of $5.8 billion for fiscal 2022, the year ended 31 December 2022, up 10.9% on the year before. Net income was $755 million, up 31.6%, and diluted earnings per share $2.10. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$5.8 billion
+10.9% on the year
FY2015FY2022
Operating margin
16.9%
15.5% a year earlier
FY2015FY2022
Net income
$755 million
+31.6% on the year
FY2015FY2022
Diluted EPS
$2.10
+28.8% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue5,8265,2554,634+10.9%
Cost of revenue2,4622,2482,026+9.6%
Gross profit3,3633,0072,608+11.8%
Gross margin57.7%57.2%56.3%
Research and development402355321+13.2%
Selling, general and administrative1,9571,8401,748+6.4%
Operating income987813539+21.5%
Operating margin16.9%15.5%11.6%
Interest expense-98.3103148
Pre-tax income8746781,508+28.9%
Income tax11863.355.5+86.9%
Effective tax rate13.5%9.3%3.7%
Net income7555741,544+31.6%
Net margin13.0%10.9%33.3%
Diluted EPS$2.10$1.63$4.49+28.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,3039611,437+35.6%
Capital expenditure95.850.075.7+91.6%
Free cash flow1,2079111,361+32.5%
Free cash flow margin20.7%17.3%29.4%
Cash from investing-102-2,616-148
Cash from financing-1,273652-696
Depreciation and amortisation466396384+17.7%
Share-based compensation93.877.462.6+21.2%
Buybacks4430.00.0
Dividends paid99.597.794.4+1.8%
Dividend per share$0.28$0.28$0.280.0%
Diluted shares, weighted361m352m359m+2.4%
Shares outstanding at period end353m359m338m-1.7%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity9,6839,5128,964+1.8%
Non-controlling interest5.24.88.5+8.3%
Debt3,2513,9594,230-17.9%
Operating lease liabilities131140154-6.4%
Other liabilities2,8202,8502,694-1.0%
Total liabilities and equity15,89116,46616,052-3.5%
Fixed assets422396422+6.7%
Goodwill9,0489,1527,359-1.1%
Intangible assets3,4873,8903,291-10.4%
Cash and equivalents7098191,825-13.4%
Receivables958930810+3.0%
Inventory537513456+4.7%
Other assets7287661,889-4.9%
Total assets15,89116,46616,052-3.5%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.