greeksoup/ stock research

Ezcorp (EZPW) FY2023 results: revenue $1.0 billion, up 18.4% on the year

Ezcorp Inc. (EZPW) reported revenue of $1.0 billion for fiscal 2023, the year ended 30 September 2023, up 18.4% on the year before. Net income was $38 million, down 23.3%, and diluted earnings per share $0.53. The figures are the company's own, from the 10-K it filed with the SEC on 15 November 2023.

Revenue
$1.0 billion
+18.4% on the year
FY2016FY2023
Operating margin
8.8%
8.5% a year earlier
FY2016FY2023
Net income
$38 million
-23.3% on the year
FY2016FY2023
Diluted EPS
$0.53
-24.3% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue1,049886730+18.4%
Gross profit610528449+15.5%
Gross margin58.1%59.6%61.6%
Operating income92.274.931.2+23.0%
Operating margin8.8%8.5%4.3%
Interest expense16.510.022.2+65.0%
Pre-tax income51.667.716.1-23.7%
Income tax13.217.67.5-25.0%
Effective tax rate25.5%25.9%46.4%
Net income38.550.28.6-23.3%
Net margin3.7%5.7%1.2%
Diluted EPS$0.53$0.70$0.15-24.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow10266.546.4+53.1%
Capital expenditure40.431.923.6+26.8%
Free cash flow61.434.622.8+77.2%
Free cash flow margin5.9%3.9%3.1%
Cash from investing-111-113-84.6
Cash from financing23.7-2.8-16.3
Depreciation and amortisation32.132.130.7-0.0%
Share-based compensation9.55.13.9+88.8%
Buybacks17.02.00.0+732.7%
Diluted shares, weighted81m82m56m-1.9%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity746692672+7.7%
Debt360313311+15.1%
Operating lease liabilities193181161+6.9%
Finance lease liabilities1.70.10.0+1,058.8%
Other liabilities167162122+3.1%
Total liabilities and equity1,4681,3481,267+8.9%
Fixed assets68.156.753.8+20.0%
Goodwill302287286+5.4%
Intangible assets58.256.862.1+2.5%
Cash and equivalents221206254+7.1%
Receivables30.58.49.3+262.2%
Inventory166152111+9.8%
Other assets621581491+6.9%
Total assets1,4681,3481,267+8.9%

10-K for the year ended 30 September 2023, filed 15 November 2023: the filing.