greeksoup/ stock research

Ezcorp (EZPW) FY2022 results: revenue $886 million, up 21.5% on the year

Ezcorp Inc. (EZPW) reported revenue of $886 million for fiscal 2022, the year ended 30 September 2022, up 21.5% on the year before. Net income was $50 million, up 482.4%, and diluted earnings per share $0.70. The figures are the company's own, from the 10-K it filed with the SEC on 16 November 2022.

Revenue
$886 million
+21.5% on the year
FY2015FY2022
Operating margin
8.5%
4.3% a year earlier
FY2015FY2022
Net income
$50 million
+482.4% on the year
FY2015FY2022
Diluted EPS
$0.70
+366.7% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue886730823+21.5%
Gross profit528449449+17.5%
Gross margin59.6%61.6%54.6%
Operating income74.931.2-48.4+140.4%
Operating margin8.5%4.3%-5.9%
Interest expense10.022.222.5-55.0%
Pre-tax income67.716.1-70.1+321.6%
Income tax17.67.5-1.6+135.6%
Effective tax rate25.9%46.4%n/a
Net income50.28.6-68.5+482.4%
Net margin5.7%1.2%-8.3%
Diluted EPS$0.70$0.15-$1.24+366.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow66.546.449.1+43.3%
Capital expenditure31.923.628.5+35.1%
Free cash flow34.622.820.6+51.7%
Free cash flow margin3.9%3.1%2.5%
Cash from investing-113-84.6110
Cash from financing-2.8-16.3-6.3
Depreciation and amortisation32.130.730.8+4.8%
Share-based compensation5.13.9-5.1+28.1%
Buybacks2.00.05.2
Diluted shares, weighted82m56m55m+47.3%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity692672649+3.0%
Debt313311251+0.5%
Operating lease liabilities181161153+12.0%
Finance lease liabilities0.10.0n/a
Other liabilities162122144+32.8%
Total liabilities and equity1,3481,2671,197+6.4%
Fixed assets56.753.857.0+5.4%
Goodwill287286258+0.4%
Intangible assets56.862.158.6-8.5%
Cash and equivalents206254305-18.8%
Receivables8.49.37.0-9.5%
Inventory15211195.9+36.6%
Other assets581491416+18.4%
Total assets1,3481,2671,197+6.4%

10-K for the year ended 30 September 2022, filed 16 November 2022: the filing.