greeksoup/ stock research

Extra Space Storage (EXR) FY2009 results: revenue $280 million, up 2.7% on the year

Extra Space Storage Inc. (EXR) reported revenue of $280 million for fiscal 2009, the year ended 31 December 2009, up 2.7% on the year before. Net income was $32 million, down 10.6%, and diluted earnings per share $0.37. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2011.

Revenue
$280 million
+2.7% on the year
FY2008FY2009
Operating margin
25.7%
33.9% a year earlier
FY2008FY2009
Net income
$32 million
-10.6% on the year
FY2008FY2009
Diluted EPS
$0.37
-19.6% on the year
FY2008FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008On the yearLast 8 years
Revenue280273+2.7%
Cost of revenue88.984.5+5.2%
Gross profit191188+1.6%
Gross margin68.3%69.0%
Operating income71.992.5-22.3%
Operating margin25.7%33.9%
Interest expense67.664.6+4.6%
Pre-tax income36.436.9-1.4%
Income tax4.30.5+728.5%
Effective tax rate11.8%1.4%
Net income32.035.8-10.6%
Net margin11.4%13.1%
Diluted EPS$0.37$0.46-19.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008On the yearLast 8 years
Operating cash flow81.298.4-17.5%
Cash from investing-104-224
Cash from financing91.2173-47.2%
Depreciation and amortisation52.449.6+5.7%
Share-based compensation3.83.5+8.8%
Dividends paid32.879.1-58.5%
Dividend per share$0.38$1.00-62.0%
Diluted shares, weighted91m82m+10.6%
Shares outstanding at period end87mn/a

Balance sheet

$ millionFY2009FY2008On the yearLast 8 years
Shareholders' equity884947-6.6%
Non-controlling interest62.0n/a
Other liabilities1,461n/a
Total liabilities and equity2,408n/a
Cash and equivalents13264.0+106.3%
Other assets2,276n/a
Total assets2,408n/a

10-K for the year ended 31 December 2009, filed 25 February 2011: the filing.