Expeditors International of Washington (EXPD) FY2025 results: revenue $11.1 billion, up 4.4% on the year
Expeditors International of Washington Inc. (EXPD) reported revenue of $11.1 billion for fiscal 2025, the year ended 31 December 2025, up 4.4% on the year before. Net income was $810 million, unchanged, and diluted earnings per share $5.95. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 new.
- Quarterly EPS fell 11%: Diluted EPS was $1.49 against $1.68, and net earnings attributable to shareholders fell 15% to $201 million. Operating income fell 17% to $251 million on revenue down 3% to $2.9 billion.
- Asian and European income lower: North Asia operating income was $42.0 million against $68.5 million, South Asia $29.0 million against $33.7 million, and Europe $26.7 million against $31.1 million.
- Air tonnage up, per-kilo profit down: Airfreight revenue rose to $1.11 billion from $1.06 billion. Tonnage rose on export volumes from North and South Asia, while per-kilo profitability declined and gross margins fell modestly.
- Ocean revenue fell sharply: Ocean revenue fell to $611.4 million from $908.4 million. Lower volumes added pressure as capacity increased, and revenue per container fell further than in the prior quarter.
- Customs and Transcon revenue grew: Customs brokerage and other services revenue rose to $1.14 billion from $983.2 million. Each other product in the category grew double digits, led by Transcon and warehousing.
From this 10-K
Expeditors is a third-party logistics provider. It buys cargo space from airlines, ocean shipping lines and trucking lines on a volume basis and resells that space to its customers, and it owns no aircraft or ships and does not compete for overnight courier or small parcel work. Around that sit customs brokerage, order management, time-definite transportation, warehousing and distribution, temperature-controlled transit, cargo insurance, cargo monitoring and tracking, and consulting, plus a Project Cargo unit for shipments whose size or nature needs special handling. The three primary services are airfreight, ocean freight and ocean services, and customs brokerage and other services. No single customer accounts for five percent or more of revenues.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 11,069 | 10,601 | 9,300 | +4.4% | |
| Operating income | 1,053 | 1,041 | 940 | +1.1% | |
| Operating margin | 9.5% | 9.8% | 10.1% | ||
| Interest expense | n/a | n/a | 4.8 | ||
| Pre-tax income | 1,094 | 1,095 | 1,015 | -0.1% | |
| Income tax | 282 | 283 | 263 | -0.4% | |
| Effective tax rate | 25.8% | 25.9% | 25.9% | ||
| Net income | 810 | 810 | 753 | +0.0% | |
| Net margin | 7.3% | 7.6% | 8.1% | ||
| Diluted EPS | $5.95 | $5.72 | $5.01 | +4.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,007 | 723 | 1,053 | +39.1% | |
| Capital expenditure | 53.1 | 40.5 | 39.3 | +31.2% | |
| Free cash flow | 953 | 683 | 1,014 | +39.6% | |
| Free cash flow margin | 8.6% | 6.4% | 10.9% | ||
| Cash from investing | -44.7 | -40.5 | -39.4 | ||
| Cash from financing | -802 | -1,025 | -1,537 | ||
| Depreciation and amortisation | 56.8 | 61.1 | 67.8 | -7.1% | |
| Share-based compensation | 69.2 | 64.4 | 58.4 | +7.6% | |
| Buybacks | 667 | 855 | 1,393 | -22.0% | |
| Dividends paid | 207 | 204 | 202 | +1.6% | |
| Dividend per share | $1.54 | $1.46 | $1.38 | +5.5% | |
| Diluted shares, weighted | 136m | 142m | 150m | -3.9% | |
| Shares outstanding at period end | 134m | 138m | 144m | -3.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,356 | 2,223 | 2,390 | +6.0% | |
| Non-controlling interest | 2.5 | 2.8 | 1.1 | -11.3% | |
| Operating lease liabilities | 460 | 462 | 428 | -0.5% | |
| Other liabilities | 2,076 | 2,066 | 1,704 | +0.5% | |
| Total liabilities and equity | 4,894 | 4,754 | 4,524 | +2.9% | |
| Fixed assets | 462 | 449 | 479 | +2.8% | |
| Goodwill | 7.9 | 7.9 | 7.9 | 0.0% | |
| Cash and equivalents | 1,314 | 1,148 | 1,513 | +14.5% | |
| Receivables | 2,022 | 1,998 | 1,533 | +1.2% | |
| Other assets | 1,087 | 1,151 | 991 | -5.5% | |
| Total assets | 4,894 | 4,754 | 4,524 | +2.9% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.