greeksoup/ stock research

Expeditors International of Washington (EXPD) FY2023 results: revenue $9.3 billion, down 45.5% on the year

Expeditors International of Washington Inc. (EXPD) reported revenue of $9.3 billion for fiscal 2023, the year ended 31 December 2023, down 45.5% on the year before. Net income was $753 million, down 44.5%, and diluted earnings per share $5.01. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2024.

Revenue
$9.3 billion
-45.5% on the year
FY2016FY2023
Operating margin
10.1%
10.7% a year earlier
FY2016FY2023
Net income
$753 million
-44.5% on the year
FY2016FY2023
Diluted EPS
$5.01
-39.3% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue9,30017,07116,524-45.5%
Operating income9401,8241,909-48.5%
Operating margin10.1%10.7%11.6%
Interest expense4.823.30.4-79.4%
Pre-tax income1,0151,8361,925-44.7%
Income tax263475506-44.6%
Effective tax rate25.9%25.9%26.3%
Net income7531,3571,415-44.5%
Net margin8.1%8.0%8.6%
Diluted EPS$5.01$8.26$8.27-39.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow1,0532,130868-50.5%
Capital expenditure39.386.836.2-54.7%
Free cash flow1,0142,043832-50.4%
Free cash flow margin10.9%12.0%5.0%
Cash from investing-39.4-87.7-36.6
Cash from financing-1,537-1,685-614
Depreciation and amortisation67.857.351.3+18.2%
Share-based compensation58.464.469.4-9.3%
Buybacks1,3931,582515-11.9%
Dividends paid202214196-5.5%
Dividend per share$1.38$1.34$1.16+3.0%
Diluted shares, weighted150m164m171m-8.7%
Shares outstanding at period end144m154m167m-6.8%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity2,3903,1103,494-23.1%
Non-controlling interest1.13.53.6-69.7%
Debtn/a0.00.0
Operating lease liabilities428423386+1.2%
Other liabilities1,7042,0543,726-17.0%
Total liabilities and equity4,5245,5907,610-19.1%
Fixed assets479502488-4.5%
Goodwill7.97.97.90.0%
Cash and equivalents1,5132,0341,729-25.6%
Receivables1,5332,1083,810-27.3%
Other assets9919391,575+5.6%
Total assets4,5245,5907,610-19.1%

10-K for the year ended 31 December 2023, filed 23 February 2024: the filing.