Essent Group (ESNT) FY2025 results: revenue $1.3 billion, up 1.5% on the year
Essent Group Ltd. (ESNT) reported revenue of $1.3 billion for fiscal 2025, the year ended 31 December 2025, up 1.5% on the year before. Net income was $690 million, down 5.4%, and diluted earnings per share $6.90. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Fourth-quarter net income $155.0 million: Net income was $155.0 million, or $1.60 per diluted share, against $167.9 million, or $1.58 per diluted share, a year earlier. Diluted weighted shares fell to 96.7 million from 106.1 million.
- Mortgage Insurance fourth-quarter combined ratio 42.0%: Mortgage Insurance loss ratio was 25.9% and expense ratio 16.1%, against 17.6% and 17.7% a year earlier. Segment income before tax was $169.8 million, against $183.6 million.
- Third-party reinsurance now its own segment: Third-party reinsurance is now a separate reportable segment, and the GSE and other mortgage risk share is no longer combined with U.S. mortgage insurance. Prior periods were recast to match.
- Fourth-quarter new insurance written $11.8 billion: New insurance written was $11.8 billion, against $12.2 billion in the third quarter and in the fourth quarter of 2024. Full-year new insurance written was $46.6 billion, against $45.6 billion.
- Prior-year reserves reduced again in Q4: Prior-year provision was a reduction of $12.7 million in the fourth quarter, $18.2 million in the third, $29.8 million in the second and $18.2 million in the first quarter. Current-year provision was $67.9 million.
From this 10-K
Essent Group sells private mortgage insurance on U.S. home loans, reinsures U.S. mortgage risk, and offers title insurance and settlement services. Its customers are mortgage lenders, and the insurance protects them and investors if a borrower with a low down payment defaults. It reports two segments, Mortgage Insurance and Reinsurance, with title insurance included in Corporate and Other. Essent Group was organized under the laws of Bermuda on July 1, 2008, where its holding company and reinsurance business are domiciled, and its mortgage and title insurance operations are headquartered in Radnor, Pennsylvania.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,261 | 1,243 | 1,110 | +1.5% | |
| Operating income | 822 | 855 | 823 | -3.9% | |
| Operating margin | 65.2% | 68.8% | 74.2% | ||
| Interest expense | 32.7 | 35.3 | 30.1 | -7.4% | |
| Pre-tax income | 822 | 855 | 823 | -3.9% | |
| Income tax | 132 | 126 | 127 | +4.6% | |
| Effective tax rate | 16.0% | 14.7% | 15.4% | ||
| Net income | 690 | 729 | 696 | -5.4% | |
| Net margin | 54.7% | 58.7% | 62.8% | ||
| Diluted EPS | $6.90 | $6.85 | $6.50 | +0.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 856 | 862 | 763 | -0.6% | |
| Capital expenditure | 7.4 | 6.8 | 4.0 | +8.8% | |
| Free cash flow | 849 | 855 | 759 | -0.7% | |
| Free cash flow margin | 67.3% | 68.8% | 68.4% | ||
| Cash from investing | -155 | -707 | -526 | ||
| Cash from financing | -710 | -165 | -177 | ||
| Depreciation and amortisation | 5.2 | 5.8 | 4.5 | -9.5% | |
| Share-based compensation | 20.8 | 24.8 | 18.4 | -15.9% | |
| Buybacks | 588 | 112 | 70.7 | +426.9% | |
| Dividends paid | 122 | 118 | 106 | +3.4% | |
| Dividend per share | $1.24 | $1.12 | $1.00 | +10.7% | |
| Diluted shares, weighted | 100m | 107m | 107m | -6.1% | |
| Shares outstanding at period end | 95m | 105m | 107m | -9.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,757 | 5,604 | 5,103 | +2.7% | |
| Debt | n/a | n/a | 425 | ||
| Other liabilities | 1,684 | 1,508 | 899 | +11.7% | |
| Total liabilities and equity | 7,441 | 7,112 | 6,427 | +4.6% | |
| Fixed assets | n/a | n/a | 41.3 | ||
| Goodwill | 48.8 | 48.8 | 50.0 | 0.0% | |
| Securities held for sale or to maturity | 6,104 | 5,877 | 5,264 | +3.9% | |
| Cash and equivalents | 123 | 131 | 142 | -6.4% | |
| Other assets | 1,165 | 1,055 | 930 | +10.5% | |
| Total assets | 7,441 | 7,112 | 6,427 | +4.6% |
10-K for the year ended 31 December 2025, filed 18 February 2026: the filing.