greeksoup/ stock research

Essent Group (ESNT) FY2022 results: revenue $1.0 billion, down 2.7% on the year

Essent Group Ltd. (ESNT) reported revenue of $1.0 billion for fiscal 2022, the year ended 31 December 2022, down 2.7% on the year before. Net income was $831 million, up 21.9%, and diluted earnings per share $7.72. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2023.

Revenue
$1.0 billion
-2.7% on the year
FY2015FY2022
Operating margin
98.7%
80.0% a year earlier
FY2015FY2022
Net income
$831 million
+21.9% on the year
FY2015FY2022
Diluted EPS
$7.72
+26.4% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,0011,029955-2.7%
Operating income988822490+20.2%
Operating margin98.7%80.0%51.3%
Interest expense15.68.39.1+88.5%
Pre-tax income988822490+20.2%
Income tax15714177.1+11.6%
Effective tax rate15.9%17.1%15.7%
Net income831682413+21.9%
Net margin83.1%66.3%43.2%
Diluted EPS$7.72$6.11$3.88+26.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow589709728-17.0%
Capital expenditure4.02.52.4+59.4%
Free cash flow585707725-17.3%
Free cash flow margin58.4%68.7%76.0%
Cash from investing-399-583-1,154
Cash from financing-190-147458
Depreciation and amortisation3.03.43.3-10.5%
Share-based compensation18.420.818.5-11.8%
Buybacks97.91646.4-40.2%
Dividends paid92.177.769.4+18.5%
Dividend per share$0.86$0.70$0.64+22.9%
Diluted shares, weighted108m112m106m-3.5%
Shares outstanding at period end108m109m112m-1.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity4,4624,2363,863+5.3%
Debt4254253250.0%
Other liabilities8361,0611,015-21.2%
Total liabilities and equity5,7245,7225,203+0.0%
Fixed assets19.611.915.1+64.2%
Goodwill0.0n/an/a
Securities held for sale or to maturity4,7424,9634,565-4.5%
Cash and equivalents81.281.5103-0.3%
Other assets881666519+32.4%
Total assets5,7245,7225,203+0.0%

10-K for the year ended 31 December 2022, filed 17 February 2023: the filing.