Emerson Electric (EMR) FY2025 results: revenue $18.0 billion, up 3.0% on the year
Emerson Electric Co. (EMR) reported revenue of $18.0 billion for fiscal 2025, the year ended 30 September 2025, up 3.0% on the year before. Net income was $2.3 billion, up 16.5%, and diluted earnings per share $4.04. The figures are the company's own, from the 10-K it filed with the SEC on 10 November 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
Emerson sells industrial automation: the instruments that measure what is happening inside a plant, the valves and actuators that act on it, and the control systems and software that sit between them. Its customers are process, hybrid and discrete manufacturers. The financial year ends on 30 September. Sales by destination in 2025 were 51 percent in the Americas, 30 percent in Asia, the Middle East and Africa, of which China was 10 percent, and 19 percent in Europe. There are six segments in two business groups: Intelligent Devices holds Final Control, Measurement and Analytical, Discrete Automation and Safety and Productivity; Software and Control holds Control Systems and Software and Test and Measurement.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 18,016 | 17,492 | 15,165 | +3.0% | |
| Cost of revenue | 8,497 | 8,607 | 7,738 | -1.3% | |
| Gross profit | 9,519 | 8,885 | 7,427 | +7.1% | |
| Gross margin | 52.8% | 50.8% | 49.0% | ||
| Research and development | 771 | 781 | 523 | -1.3% | |
| Selling, general and administrative | 5,103 | 5,142 | 4,186 | -0.8% | |
| Interest expense | 237 | 175 | 34.0 | +35.4% | |
| Pre-tax income | 2,934 | 2,020 | 2,903 | +45.2% | |
| Income tax | 696 | 415 | 642 | +67.7% | |
| Effective tax rate | 23.7% | 20.5% | 22.1% | ||
| Net income | 2,293 | 1,968 | 13,219 | +16.5% | |
| Net margin | 12.7% | 11.3% | 87.2% | ||
| Diluted EPS | $4.04 | $3.43 | $22.88 | +17.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,098 | 3,332 | 637 | -7.0% | |
| Capital expenditure | 431 | 419 | 363 | +2.9% | |
| Free cash flow | 2,667 | 2,913 | 274 | -8.4% | |
| Free cash flow margin | 14.8% | 16.7% | 1.8% | ||
| Cash from investing | -593 | -5,360 | 12,415 | ||
| Cash from financing | -4,510 | -2,455 | -6,823 | ||
| Depreciation and amortisation | 1,518 | 1,689 | 1,051 | -10.1% | |
| Share-based compensation | 263 | 260 | 250 | +1.2% | |
| Buybacks | 1,167 | 435 | 2,000 | +168.3% | |
| Dividends paid | 1,192 | 1,201 | 1,198 | -0.7% | |
| Dividend per share | $2.11 | $2.10 | $2.08 | +0.5% | |
| Diluted shares, weighted | 567m | 574m | 577m | -1.3% | |
| Shares outstanding at period end | 563m | 570m | 572m | -1.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 20,282 | 21,636 | 20,689 | -6.3% | |
| Non-controlling interest | 16.0 | 5,873 | 5,909 | -99.7% | |
| Debt | 13,116 | 7,687 | 8,156 | +70.6% | |
| Operating lease liabilities | 505 | 511 | 404 | -1.2% | |
| Other liabilities | 8,045 | 8,539 | 7,588 | -5.8% | |
| Total liabilities and equity | 41,964 | 44,246 | 42,746 | -5.2% | |
| Fixed assets | 2,871 | 2,807 | 2,363 | +2.3% | |
| Goodwill | 18,193 | 18,067 | 14,480 | +0.7% | |
| Intangible assets | 9,458 | 10,436 | 6,263 | -9.4% | |
| Cash and equivalents | 1,544 | 3,588 | 8,051 | -57.0% | |
| Receivables | 3,101 | 2,927 | 2,518 | +5.9% | |
| Inventory | 2,213 | 2,180 | 2,006 | +1.5% | |
| Other assets | 4,584 | 4,241 | 7,065 | +8.1% | |
| Total assets | 41,964 | 44,246 | 42,746 | -5.2% |
10-K for the year ended 30 September 2025, filed 10 November 2025: the filing.