greeksoup/ stock research

Emerson Electric (EMR) FY2021 results: revenue $12.9 billion, down 23.0% on the year

Emerson Electric Co. (EMR) reported revenue of $12.9 billion for fiscal 2021, the year ended 30 September 2021, down 23.0% on the year before. Net income was $2.3 billion, up 17.2%, and diluted earnings per share $3.82. The figures are the company's own, from the 10-K it filed with the SEC on 15 November 2021.

Revenue
$12.9 billion
-23.0% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$2.3 billion
+17.2% on the year
FY2014FY2021
Diluted EPS
$3.82
+17.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue12,93216,78518,372-23.0%
Cost of revenue7,2029,77610,557-26.3%
Gross profit5,7307,0097,815-18.2%
Gross margin44.3%41.8%42.5%
Research and development347439454-21.0%
Selling, general and administrative3,4943,9864,457-12.3%
Interest expense147n/an/a
Pre-tax income1,7622,3352,859-24.5%
Income tax346345531+0.3%
Effective tax rate19.6%14.8%18.6%
Net income2,3031,9652,306+17.2%
Net margin17.8%11.7%12.6%
Diluted EPS$3.82$3.24$3.71+17.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow3,5753,0833,006+16.0%
Capital expenditure404538594-24.9%
Free cash flow3,1712,5452,412+24.6%
Free cash flow margin24.5%15.2%13.1%
Cash from investing-2,120-740-1,174
Cash from financing-2,422-509-1,391
Depreciation and amortisation762854822-10.8%
Share-based compensation197110120+79.1%
Buybacks5009421,250-46.9%
Dividends paid1,2101,2091,209+0.1%
Dividend per share$2.02$2.00$1.96+1.0%
Diluted shares, weighted602m607m621m-0.8%
Shares outstanding at period end596m598m611m-0.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity9,8838,4058,233+17.6%
Non-controlling interest40.042.040.0-4.8%
Debt6,6657,4865,721-11.0%
Operating lease liabilities4133730.0+10.7%
Other liabilities7,7146,5766,503+17.3%
Total liabilities and equity24,71522,88220,497+8.0%
Fixed assets3,7383,6883,642+1.4%
Goodwill6,9676,7346,536+3.5%
Intangible assets2,8772,4682,615+16.6%
Cash and equivalents2,3543,3151,494-29.0%
Receivables2,9712,8022,985+6.0%
Inventory2,0501,9281,880+6.3%
Other assets3,7581,9471,345+93.0%
Total assets24,71522,88220,497+8.0%

10-K for the year ended 30 September 2021, filed 15 November 2021: the filing.