greeksoup/ stock research

Emcor Group (EME) FY2024 results: revenue $14.6 billion, up 15.8% on the year

Emcor Group, Inc. (EME) reported revenue of $14.6 billion for fiscal 2024, the year ended 31 December 2024, up 15.8% on the year before. Net income was $1.0 billion, up 59.1%, and diluted earnings per share $21.52. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2025.

Revenue
$14.6 billion
+15.8% on the year
FY2017FY2024
Operating margin
9.2%
7.0% a year earlier
FY2017FY2024
Net income
$1.0 billion
+59.1% on the year
FY2017FY2024
Diluted EPS
$21.52
+61.7% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue14,56612,58311,076+15.8%
Cost of revenue11,80110,4949,473+12.5%
Gross profit2,7652,0891,604+32.3%
Gross margin19.0%16.6%14.5%
Selling, general and administrative1,4201,2111,039+17.3%
Operating income1,345876565+53.6%
Operating margin9.2%7.0%5.1%
Interest expense3.817.213.2-78.0%
Pre-tax income1,377873559+57.8%
Income tax370240153+54.6%
Effective tax rate26.9%27.4%27.3%
Net income1,007633406+59.1%
Net margin6.9%5.0%3.7%
Diluted EPS$21.52$13.31$8.10+61.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,408900498+56.5%
Capital expenditure75.078.449.3-4.4%
Free cash flow1,333821449+62.3%
Free cash flow margin9.2%6.5%4.1%
Cash from investing-299-161-141
Cash from financing-555-412-710
Depreciation and amortisation13451.847.3+158.0%
Buybacks490128661+283.5%
Dividends paid43.432.727.2+32.7%
Dividend per share$0.93$0.69$0.54+34.8%
Diluted shares, weighted47m48m50m-1.6%
Shares outstanding at period end46m47m48m-2.6%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity2,9382,4701,974+18.9%
Non-controlling interest1.01.00.70.0%
Debtn/a2.8247
Operating lease liabilities262259221+0.8%
Finance lease liabilities3.82.83.8+35.6%
Other liabilities4,5123,8743,079+16.5%
Total liabilities and equity7,7166,6105,525+16.7%
Fixed assets207179158+15.7%
Goodwill1,018957919+6.5%
Intangible assets648586594+10.6%
Cash and equivalents1,340790456+69.6%
Receivables3,5783,2032,567+11.7%
Other assets925895830+3.4%
Total assets7,7166,6105,525+16.7%

10-K for the year ended 31 December 2024, filed 26 February 2025: the filing.