greeksoup/ stock research

Emcor Group (EME) FY2021 results: revenue $9.9 billion, up 12.6% on the year

Emcor Group, Inc. (EME) reported revenue of $9.9 billion for fiscal 2021, the year ended 31 December 2021, up 12.6% on the year before. Net income was $384 million, up 188.5%, and diluted earnings per share $7.06. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$9.9 billion
+12.6% on the year
FY2014FY2021
Operating margin
5.4%
2.9% a year earlier
FY2014FY2021
Net income
$384 million
+188.5% on the year
FY2014FY2021
Diluted EPS
$7.06
+194.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue9,9048,7979,175+12.6%
Cost of revenue8,4027,4027,819+13.5%
Gross profit1,5021,3951,356+7.6%
Gross margin15.2%15.9%14.8%
Selling, general and administrative971904893+7.5%
Operating income531257461+106.7%
Operating margin5.4%2.9%5.0%
Interest expense6.19.013.8-32.6%
Pre-tax income529252451+109.8%
Income tax146119126+22.0%
Effective tax rate27.5%47.3%27.9%
Net income384133325+188.5%
Net margin3.9%1.5%3.5%
Diluted EPS$7.06$2.40$5.75+194.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow319806356-60.5%
Capital expenditure36.248.048.4-24.6%
Free cash flow283758307-62.7%
Free cash flow margin2.9%8.6%3.3%
Cash from investing-153-94.9-345
Cash from financing-245-172-19.2
Depreciation and amortisation48.346.743.9+3.5%
Buybacks1961130.0+73.7%
Dividends paid28.217.717.9+59.3%
Dividend per share$0.52$0.32$0.32+62.5%
Diluted shares, weighted54m55m57m-1.9%
Shares outstanding at period end53m55m56m-2.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,2522,0532,057+9.7%
Non-controlling interest0.70.60.6+21.9%
Debt262277312-5.4%
Operating lease liabilities221205205+7.5%
Finance lease liabilities4.76.05.6-21.0%
Other liabilities2,7012,5232,250+7.1%
Total liabilities and equity5,4415,0644,830+7.5%
Fixed assets152158156-4.0%
Goodwill8908521,064+4.5%
Intangible assets589583611+1.1%
Cash and equivalents821903359-9.0%
Receivables2,2051,9222,031+14.7%
Other assets784646609+21.4%
Total assets5,4415,0644,830+7.5%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.