Edison International (EIX) FY2025 results: revenue $19.3 billion, up 9.8% on the year
Edison International (EIX) reported revenue of $19.3 billion for fiscal 2025, the year ended 31 December 2025, up 9.8% on the year before. Net income was $4.5 billion, up 247.3%, and diluted earnings per share $11.55. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 9 new, 1 kept.
- Fourth-quarter core EPS was $1.87: Core earnings were $717 million, or $1.87 per share, against $405 million, or $1.05, a year earlier. GAAP net income was $1,848 million, or $4.80 per share.
- Full-year 2025 core EPS of $6.55: Full-year core EPS was $6.55 against $4.93 in 2024, above the high end of the guidance range. GAAP EPS was $11.58.
- 2026 core EPS guided to $5.90-6.20: 2026 core EPS guidance is $5.90 to $6.20 and 2027 is $6.25 to $6.65. Management describes 2026 growth as about 3.5% at the midpoint.
- 2027 growth expected at high end: Management expects 2027 EPS growth at the high end of the 5% to 7% range, citing SCE's 7% rate base growth and no large discrete variances expected.
- Three items cut 2026 by 25 cents: Management said the muted 2026 growth comes from three items totalling 25 cents, which are built into 2026 and are not expected to create negative variances in later periods.
From this 10-K
Edison International is the ultimate parent holding company of Southern California Edison and of Edison Energy, LLC, which does business as Trio. Southern California Edison is an investor-owned public utility primarily engaged in supplying and delivering electricity to an approximately 50,000 square mile area across Southern, Central and Coastal California. Trio is a global energy advisory firm providing integrated sustainability and energy solutions to commercial, industrial and institutional customers, and the filing says its business activities are currently not material to report as a separate business segment.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 19,317 | 17,599 | 16,338 | +9.8% | |
| Operating income | 7,093 | 2,930 | 2,627 | +142.1% | |
| Operating margin | 36.7% | 16.6% | 16.1% | ||
| Interest expense | 1,539 | 1,869 | 1,612 | -17.7% | |
| Pre-tax income | 5,992 | 1,563 | 1,515 | +283.4% | |
| Income tax | 1,291 | 17.0 | 108 | +7,494.1% | |
| Effective tax rate | 21.5% | 1.1% | 7.1% | ||
| Net income | 4,459 | 1,284 | 1,197 | +247.3% | |
| Net margin | 23.1% | 7.3% | 7.3% | ||
| Diluted EPS | $11.55 | $3.31 | $3.11 | +248.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 5,800 | 5,014 | 3,401 | +15.7% | |
| Capital expenditure | 6,515 | 5,707 | 5,448 | +14.2% | |
| Free cash flow | -715 | -693 | -2,047 | ||
| Free cash flow margin | -3.7% | -3.9% | -12.5% | ||
| Cash from investing | -6,335 | -5,536 | -5,233 | ||
| Cash from financing | 571 | 674 | 1,447 | -15.3% | |
| Depreciation and amortisation | 3,237 | 2,866 | 2,635 | +12.9% | |
| Share-based compensation | 57.0 | 57.0 | 46.0 | 0.0% | |
| Buybacks | 32.0 | 200 | 0.0 | -84.0% | |
| Dividends paid | 1,274 | 1,198 | 1,112 | +6.3% | |
| Dividend per share | $3.36 | $3.17 | $2.99 | +6.1% | |
| Diluted shares, weighted | 386m | 388m | 385m | -0.5% | |
| Shares outstanding at period end | 385m | 385m | 384m | +0.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 17,579 | 15,565 | 15,501 | +12.9% | |
| Non-controlling interest | 1,680 | 2,175 | 2,443 | -22.8% | |
| Debt | 40,388 | 36,581 | 34,090 | +10.4% | |
| Operating lease liabilities | 1,041 | 1,056 | 1,101 | -1.4% | |
| Other liabilities | 33,338 | 30,202 | 28,623 | +10.4% | |
| Total liabilities and equity | 94,026 | 85,579 | 81,758 | +9.9% | |
| Fixed assets | 63,328 | 59,254 | 56,084 | +6.9% | |
| Investments | 4,586 | 4,343 | 4,227 | +5.6% | |
| Cash and equivalents | 158 | 193 | 345 | -18.1% | |
| Receivables | 1,463 | 2,169 | 2,016 | -32.5% | |
| Inventory | 535 | 538 | 527 | -0.6% | |
| Other assets | 23,956 | 19,082 | 18,559 | +25.5% | |
| Total assets | 94,026 | 85,579 | 81,758 | +9.9% |
10-K for the year ended 31 December 2025, filed 18 February 2026: the filing.