Edison International (EIX) FY2024 results: revenue $17.6 billion, up 7.7% on the year
Edison International (EIX) reported revenue of $17.6 billion for fiscal 2024, the year ended 31 December 2024, up 7.7% on the year before. Net income was $1.3 billion, up 7.3%, and diluted earnings per share $3.31. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2025.
Revenue
$17.6 billion
+7.7% on the year
FY2017FY2024
Operating margin
16.6%
16.1% a year earlier
FY2017FY2024
Net income
$1.3 billion
+7.3% on the year
FY2017FY2024
Diluted EPS
$3.31
+6.4% on the year
FY2017FY2024
this yearthe year beforeHover a bar for its figure.
$ million except per share. Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.
Cash flow
$ million
FY2024
FY2023
FY2022
On the year
Last 8 years
Operating cash flow
5,014
3,401
3,216
+47.4%
Capital expenditure
5,707
5,448
5,778
+4.8%
Free cash flow
-693
-2,047
-2,562
Free cash flow margin
-3.9%
-12.5%
-14.9%
Cash from investing
-5,536
-5,233
-5,574
Cash from financing
674
1,447
2,881
-53.4%
Depreciation and amortisation
2,866
2,635
2,633
+8.8%
Share-based compensation
57.0
46.0
42.0
+23.9%
Buybacks
200
0.0
0.0
Dividends paid
1,198
1,112
1,050
+7.7%
Dividend per share
$3.17
$2.99
$2.84
+5.8%
Diluted shares, weighted
388m
385m
383m
+0.8%
Shares outstanding at period end
385m
384m
382m
+0.2%
Balance sheet
$ million
FY2024
FY2023
FY2022
On the year
Last 8 years
Shareholders' equity
15,565
15,501
15,621
+0.4%
Non-controlling interest
2,175
2,443
1,901
-11.0%
Debt
36,581
34,090
31,654
+7.3%
Operating lease liabilities
1,056
1,101
936
-4.1%
Other liabilities
30,202
28,623
27,929
+5.5%
Total liabilities and equity
85,579
81,758
78,041
+4.7%
Fixed assets
59,254
56,084
53,486
+5.7%
Investments
4,343
4,227
5.0
+2.7%
Cash and equivalents
193
345
914
-44.1%
Receivables
2,169
2,016
1,695
+7.6%
Inventory
538
527
474
+2.1%
Other assets
19,082
18,559
21,467
+2.8%
Total assets
85,579
81,758
78,041
+4.7%
10-K for the year ended 31 December 2024, filed 27 February 2025: the filing.