greeksoup/ stock research

Equifax (EFX) FY2021 results: revenue $4.9 billion, up 19.3% on the year

Equifax Inc. (EFX) reported revenue of $4.9 billion for fiscal 2021, the year ended 31 December 2021, up 19.3% on the year before. Net income was $744 million, up 43.1%, and diluted earnings per share $6.02. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$4.9 billion
+19.3% on the year
FY2016FY2021
Operating margin
23.1%
16.4% a year earlier
FY2016FY2021
Net income
$744 million
+43.1% on the year
FY2016FY2021
Diluted EPS
$6.02
+42.0% on the year
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue4,9244,1283,508+19.3%
Cost of revenue1,9811,7371,522+14.0%
Gross profit2,9432,3901,986+23.1%
Gross margin59.8%57.9%56.6%
Selling, general and administrative1,3251,3221,990+0.2%
Operating income1,138677-335+68.2%
Operating margin23.1%16.4%-9.6%
Interest expense146142112+2.8%
Pre-tax income949685-414+38.5%
Income tax201159-35.7+26.2%
Effective tax rate21.1%23.2%n/a
Net income744520-384+43.1%
Net margin15.1%12.6%-11.0%
Diluted EPS$6.02$4.24-$3.15+42.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,335946314+41.1%
Capital expenditure469421400+11.3%
Free cash flow866525-85.8+64.9%
Free cash flow margin17.6%12.7%-2.4%
Cash from investing-3,398-493-698
Cash from financing618811558-23.8%
Depreciation and amortisation490399337+22.6%
Share-based compensation54.954.749.7+0.4%
Buybacks69.90.00.0
Dividends paid190190189+0.3%
Dividend per share$1.56$1.56$1.560.0%
Diluted shares, weighted124m123m122m+0.7%
Shares outstanding at period end122m122m121m+0.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,5843,1682,579+13.1%
Non-controlling interest16.841.944.3-59.9%
Debt5,3254,4023,403+21.0%
Other liabilities2,1151,9991,883+5.8%
Total liabilities and equity11,0419,6127,909+14.9%
Fixed assets1,3161,139948+15.5%
Goodwill6,2584,4964,308+39.2%
Intangible assets1,8989981,045+90.2%
Cash and equivalents2251,685401-86.7%
Receivables728631532+15.4%
Other assets617664675-7.1%
Total assets11,0419,6127,909+14.9%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.