greeksoup/ stock research

Consolidated Edison (ED) FY2019 results: revenue $12.6 billion, up 1.9% on the year

Consolidated Edison Inc. (ED) reported revenue of $12.6 billion for fiscal 2019, the year ended 31 December 2019, up 1.9% on the year before. Net income was $1.3 billion, down 2.8%, and diluted earnings per share $4.08. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2020.

Revenue
$12.6 billion
+1.9% on the year
FY2012FY2019
Operating margin
21.3%
21.6% a year earlier
FY2012FY2019
Net income
$1.3 billion
-2.8% on the year
FY2012FY2019
Diluted EPS
$4.08
-7.7% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue12,57412,33712,033+1.9%
Research and development24.024.024.00.0%
Operating income2,6762,6642,774+0.5%
Operating margin21.3%21.6%23.1%
Interest expense991819729+21.0%
Pre-tax income1,7361,7831,997-2.6%
Income tax296401472-26.2%
Effective tax rate17.1%22.5%23.6%
Net income1,3431,3821,525-2.8%
Net margin10.7%11.2%12.7%
Diluted EPS$4.08$4.42$4.94-7.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow3,1342,6953,367+16.3%
Capital expenditure3,6765,2493,606-30.0%
Free cash flow-542-2,554-239
Free cash flow margin-4.3%-20.7%-2.0%
Cash from investing-3,782-5,471-3,703
Cash from financing8592,938357-70.8%
Depreciation and amortisation1,6841,4381,341+17.1%
Share-based compensation47.014.063.0+235.7%
Dividends paid924842803+9.7%
Dividend per share$2.96$2.86$2.76+3.5%
Diluted shares, weighted330m313m309m+5.3%
Shares outstanding at period end333m321mn/a+3.6%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity18,02216,72615,418+7.7%
Non-controlling interest1911137.0+69.0%
Debt21,66520,71116,606+4.6%
Operating lease liabilities8090.0n/a
Finance lease liabilities1.0n/an/a
Other liabilities17,39116,37016,080+6.2%
Total liabilities and equity58,07953,92048,111+7.7%
Fixed assets43,88941,74937,600+5.1%
Goodwill446440428+1.4%
Intangible assets1,5571,654131-5.9%
Investments2,0651,7662,001+16.9%
Cash and equivalents981895797+9.6%
Receivables1,2361,2671,103-2.4%
Other assets7,9056,1496,051+28.6%
Total assets58,07953,92048,111+7.7%

10-K for the year ended 31 December 2019, filed 20 February 2020: the filing.