greeksoup/ stock research

Consolidated Edison (ED) FY2014 results: revenue $12.9 billion, up 4.6% on the year

Consolidated Edison Inc. (ED) reported revenue of $12.9 billion for fiscal 2014, the year ended 31 December 2014, up 4.6% on the year before. Net income was $1.1 billion, up 2.8%, and diluted earnings per share $3.71. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2015.

Revenue
$12.9 billion
+4.6% on the year
FY2009FY2014
Operating margin
17.1%
18.2% a year earlier
FY2009FY2014
Net income
$1.1 billion
+2.8% on the year
FY2009FY2014
Diluted EPS
$3.71
+2.8% on the year
FY2009FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue12,91912,35412,188+4.6%
Research and development22.018.021.0+22.2%
Operating income2,2092,2442,339-1.6%
Operating margin17.1%18.2%19.2%
Interest expense587719604-18.4%
Pre-tax income1,6601,5381,741+7.9%
Income tax568476600+19.3%
Effective tax rate34.2%30.9%34.5%
Net income1,0921,0621,141+2.8%
Net margin8.5%8.6%9.4%
Diluted EPS$3.71$3.61$3.86+2.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow2,8312,5522,599+10.9%
Capital expenditure180199152-9.5%
Free cash flow2,6512,3532,447+12.7%
Free cash flow margin20.5%19.0%20.1%
Cash from investing-2,759-2,659-2,523
Cash from financing-47.0387-330
Depreciation and amortisation1,0711,024955+4.6%
Share-based compensation29.0n/an/a
Buybacks10.08.09.0+25.0%
Dividends paid739721709+2.5%
Dividend per share$2.52$2.46$2.42+2.4%
Diluted shares, weighted294m294m294m-0.1%
Shares outstanding at period end22m22m22m0.0%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity12,57612,24511,869+2.7%
Non-controlling interest9.0n/an/a
Debt12,90612,42511,307+3.9%
Other liabilities18,58015,78118,033+17.7%
Total liabilities and equity44,07140,45141,209+8.9%
Fixed assets29,82728,43626,939+4.9%
Goodwill4294294290.0%
Intangible assets3.04.02.0-25.0%
Investments816461467+77.0%
Cash and equivalents699674394+3.7%
Receivables1,2011,2511,222-4.0%
Other assets11,0969,19611,756+20.7%
Total assets44,07140,45141,209+8.9%

10-K for the year ended 31 December 2014, filed 19 February 2015: the filing.