greeksoup/ stock research

Dexcom (DXCM) FY2021 results: revenue $2.4 billion, up 27.1% on the year

Dexcom Inc. (DXCM) reported revenue of $2.4 billion for fiscal 2021, the year ended 31 December 2021, up 27.1% on the year before. Net income was $217 million, down 60.5%, and diluted earnings per share $0.53. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2022.

Revenue
$2.4 billion
+27.1% on the year
FY2014FY2021
Operating margin
10.9%
15.5% a year earlier
FY2014FY2021
Net income
$217 million
-60.5% on the year
FY2014FY2021
Diluted EPS
$0.53
-60.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,4481,9271,476+27.1%
Cost of revenue768647544+18.8%
Gross profit1,6801,280932+31.3%
Gross margin68.6%66.4%63.1%
Research and development517360274+43.7%
Selling, general and administrative810618516+31.1%
Operating income266300142-11.3%
Operating margin10.9%15.5%9.6%
Interest expense18.817.760.3+6.2%
Pre-tax income257298104-13.8%
Income tax39.9-2523.1
Effective tax rate15.5%-84.5%3.0%
Net income217550101-60.5%
Net margin8.9%28.5%6.8%
Diluted EPS$0.53$1.33$1.10-60.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow442476314-7.0%
Capital expenditure389199180+95.6%
Free cash flow53.3277134-80.7%
Free cash flow margin2.2%14.4%9.1%
Cash from investing-216-1,018-1,015
Cash from financing10.491210.7-98.9%
Depreciation and amortisation10267.148.7+52.0%
Share-based compensation113119103-5.0%
Buybacks0.00.00.0
Diluted shares, weighted429m420m92m+2.0%
Shares outstanding at period end97m96m92m+0.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,0421,552883+31.6%
Non-controlling interestn/a275n/a
Debt1,9821,6671,060+18.9%
Operating lease liabilities98.610272.4-3.1%
Finance lease liabilities57.054.014.4+5.6%
Other liabilities754641366+17.6%
Total liabilities and equity4,9334,2902,395+15.0%
Fixed assets802515321+55.6%
Goodwill26.519.318.6+37.3%
Intangible assets31.5n/an/a
Investments1,681n/an/a
Securities held for sale or to maturityn/a1,8901,087
Cash and equivalents1,053818446+28.7%
Receivables514428286+20.0%
Inventory357235120+52.2%
Other assets469385116+21.7%
Total assets4,9334,2902,395+15.0%

10-K for the year ended 31 December 2021, filed 14 February 2022: the filing.