greeksoup/ stock research

Dexcom (DXCM) FY2020 results: revenue $1.9 billion, up 30.5% on the year

Dexcom Inc. (DXCM) reported revenue of $1.9 billion for fiscal 2020, the year ended 31 December 2020, up 30.5% on the year before. Net income was $550 million, up 443.7%, and diluted earnings per share $1.33. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2021.

Revenue
$1.9 billion
+30.5% on the year
FY2013FY2020
Operating margin
15.5%
9.6% a year earlier
FY2013FY2020
Net income
$550 million
+443.7% on the year
FY2013FY2020
Diluted EPS
$1.33
+20.9% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue1,9271,4761,032+30.5%
Cost of revenue647544368+18.8%
Gross profit1,280932664+37.4%
Gross margin66.4%63.1%64.4%
Research and development360274200+31.6%
Selling, general and administrative618516433+19.9%
Operating income300142-186+110.5%
Operating margin15.5%9.6%-18.1%
Interest expense17.760.322.7-70.6%
Pre-tax income298104-126+185.9%
Income tax-2523.10.6
Effective tax rate-84.5%3.0%n/a
Net income550101-127+443.7%
Net margin28.5%6.8%-12.3%
Diluted EPS$1.33$1.10-$1.44+20.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow476314123+51.2%
Capital expenditure19918067.1+10.6%
Free cash flow27713456.1+105.7%
Free cash flow margin14.4%9.1%5.4%
Cash from investing-1,018-1,015-140
Cash from financing91210.7710+8,424.3%
Depreciation and amortisation67.148.729.1+37.8%
Share-based compensation119103102+16.3%
Buybacks0.00.0100
Diluted shares, weighted420m92m88m+355.5%
Shares outstanding at period end96m92m90m+4.9%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity1,552883663+75.8%
Non-controlling interest275n/an/a
Debt1,6671,0601,010+57.3%
Operating lease liabilities10272.40.0+40.6%
Finance lease liabilities54.014.4n/a+275.0%
Other liabilities641366242+75.2%
Total liabilities and equity4,2902,3951,916+79.1%
Fixed assets515321183+60.4%
Goodwill19.318.618.7+3.8%
Investmentsn/an/a107
Securities held for sale or to maturity1,8901,087n/a+73.9%
Cash and equivalents8184461,137+83.2%
Receivables428286227+49.7%
Inventory23512070.7+95.9%
Other assets385116173+232.8%
Total assets4,2902,3951,916+79.1%

10-K for the year ended 31 December 2020, filed 11 February 2021: the filing.