greeksoup/ stock research

Duke Energy (DUK) FY2022 results: revenue $28.8 billion, up 16.8% on the year

Duke Energy Corp. (DUK) reported revenue of $28.8 billion for fiscal 2022, the year ended 31 December 2022, up 16.8% on the year before. Net income was $2.5 billion, down 34.7%, and diluted earnings per share $3.17. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2023.

Revenue
$28.8 billion
+16.8% on the year
FY2015FY2022
Operating margin
20.9%
22.3% a year earlier
FY2015FY2022
Net income
$2.5 billion
-34.7% on the year
FY2015FY2022
Diluted EPS
$3.17
-35.8% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue28,76824,62123,366+16.8%
Cost of revenuen/an/a6,051
Operating income6,0125,5004,571+9.3%
Operating margin20.9%22.3%19.6%
Interest expense2,4392,2072,097+10.5%
Pre-tax income4,0783,991920+2.2%
Income tax300268-169+11.9%
Effective tax rate7.4%6.7%-18.4%
Net income2,5503,9081,377-34.7%
Net margin8.9%15.9%5.9%
Diluted EPS$3.17$4.94$1.72-35.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow5,9278,2908,856-28.5%
Capital expenditure11,3679,7159,907+17.0%
Free cash flow-5,440-1,425-1,051
Free cash flow margin-18.9%-5.8%-4.5%
Cash from investing-11,973-10,935-10,604
Cash from financing6,1292,6091,731+134.9%
Depreciation and amortisation5,8435,6635,486+3.2%
Share-based compensation10088.084.0+13.6%
Dividends paid3,1793,1142,812+2.1%
Dividend per share$3.98$3.90$3.82+2.1%
Diluted shares, weighted770m769m738m+0.1%
Shares outstanding at period end770m769m769m+0.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity49,32249,29647,964+0.1%
Non-controlling interest2,5311,8401,220+37.6%
Short-term borrowingsn/a3,3042,873
Debt73,70363,83559,863+15.5%
Operating lease liabilities8769401,340-6.8%
Finance lease liabilities611764716-20.0%
Other liabilities51,04349,60848,412+2.9%
Total liabilities and equity178,086169,587162,388+5.0%
Fixed assets111,748105,536106,782+5.9%
Goodwill19,30319,30319,3030.0%
Intangible assets265236295+12.3%
Securities held for sale or to maturity2,8153,1913,002-11.8%
Cash and equivalents409341259+19.9%
Receivables3,1062,4372,144+27.5%
Other assets40,44038,54330,603+4.9%
Total assets178,086169,587162,388+5.0%

10-K for the year ended 31 December 2022, filed 27 February 2023: the filing.