greeksoup/ stock research

Duke Energy (DUK) FY2010 results: revenue $14.3 billion, up 12.1% on the year

Duke Energy Corp. (DUK) reported revenue of $14.3 billion for fiscal 2010, the year ended 31 December 2010, up 12.1% on the year before. Net income was $1.3 billion, up 22.8%, and diluted earnings per share $3.00. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2011.

Revenue
$14.3 billion
+12.1% on the year
FY2007FY2010
Operating margin
17.2%
17.7% a year earlier
FY2007FY2010
Net income
$1.3 billion
+22.8% on the year
FY2007FY2010
Diluted EPS
$3.00
+20.5% on the year
FY2007FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue14,27212,73113,207+12.1%
Operating income2,4612,2492,511+9.4%
Operating margin17.2%17.7%19.0%
Interest expense840751741+11.9%
Pre-tax income2,2101,8311,891+20.7%
Income tax890758616+17.4%
Effective tax rate40.3%41.4%32.6%
Net income1,3201,0751,362+22.8%
Net margin9.2%8.4%10.3%
Diluted EPS$3.00$2.49$3.21+20.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow4,5113,4633,328+30.3%
Capital expenditure4,8034,2964,386+11.8%
Free cash flow-292-833-1,058
Free cash flow margin-2.0%-6.5%-8.0%
Cash from investing-4,423-4,492-4,611
Cash from financing40.01,5851,591-97.5%
Depreciation and amortisation1,9941,8461,670+8.0%
Share-based compensation67.040.043.0+67.5%
Dividends paid-1,2841,2221,143
Dividend per share$2.91$2.82$2.70+3.2%
Diluted shares, weighted440m431m422m+1.9%
Shares outstanding at period end443m436m424m+1.5%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity22,52221,75020,988+3.5%
Non-controlling interest131136163-3.7%
Short-term borrowings1,3820.0543
Debt18,21016,63413,896+9.5%
Other liabilities16,84518,52017,487-9.0%
Total liabilities and equity59,09057,04053,077+3.6%
Fixed assets40,34437,95034,036+6.3%
Goodwill3,8584,3504,720-11.3%
Intangible assets467593680-21.2%
Investments11819851.0-40.4%
Cash and equivalents1,6701,542986+8.3%
Receivables7648451,653-9.6%
Inventory1,3181,5151,135-13.0%
Other assets10,55110,0479,816+5.0%
Total assets59,09057,04053,077+3.6%

10-K for the year ended 31 December 2010, filed 25 February 2011: the filing.