greeksoup/ stock research

DTE Energy (DTE) FY2021 results: revenue $15.0 billion, up 31.0% on the year

DTE Energy Co. (DTE) reported revenue of $15.0 billion for fiscal 2021, the year ended 31 December 2021, up 31.0% on the year before. Net income was $907 million, down 33.7%, and diluted earnings per share $4.67. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2022.

Revenue
$15.0 billion
+31.0% on the year
FY2014FY2021
Operating margin
10.0%
13.6% a year earlier
FY2014FY2021
Net income
$907 million
-33.7% on the year
FY2014FY2021
Diluted EPS
$4.67
-34.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue14,96411,42312,168+31.0%
Operating income1,4951,5551,430-3.9%
Operating margin10.0%13.6%11.8%
Interest expense630601568+4.8%
Pre-tax income6561,0821,013-39.4%
Income tax-13037.071.0
Effective tax rate-19.8%3.4%7.0%
Net income9071,3681,169-33.7%
Net margin6.1%12.0%9.6%
Diluted EPS$4.67$7.08$6.31-34.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow3,0673,6972,649-17.0%
Cash from investing-3,863-4,070-5,732
Cash from financing3157963,100-60.4%
Depreciation and amortisation1,3771,2921,169+6.6%
Buybacks66.00.00.0
Dividends paid791760692+4.1%
Dividend per share$3.88$4.12$3.85-5.8%
Diluted shares, weighted194m193m185m+0.5%
Shares outstanding at period end194m194m192m-0.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity8,70512,42511,672-29.9%
Non-controlling interest8.0164164-95.1%
Short-term borrowingsn/a38.0828
Debt18,16319,60316,755-7.3%
Operating lease liabilities74.083.0127-10.8%
Finance lease liabilities19.024.011.0-20.8%
Other liabilities12,75013,15912,711-3.1%
Total liabilities and equity39,71945,49642,268-12.7%
Fixed assets26,94424,49925,317+10.0%
Goodwill1,9931,9932,4640.0%
Intangible assets1771992,393-11.1%
Investments2,4522,2283,788+10.1%
Cash and equivalents28.047293.0-94.1%
Receivables1,6951,5421,642+9.9%
Other assets6,43014,5636,571-55.8%
Total assets39,71945,49642,268-12.7%

10-K for the year ended 31 December 2021, filed 10 February 2022: the filing.