greeksoup/ stock research

DTE Energy (DTE) FY2013 results: revenue $9.7 billion, up 9.9% on the year

DTE Energy Co. (DTE) reported revenue of $9.7 billion for fiscal 2013, the year ended 31 December 2013, up 9.9% on the year before. Net income was $661 million, up 8.4%, and diluted earnings per share $3.76. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2014.

Revenue
$9.7 billion
+9.9% on the year
FY2010FY2013
Operating margin
12.5%
14.5% a year earlier
FY2010FY2013
Net income
$661 million
+8.4% on the year
FY2010FY2013
Diluted EPS
$3.76
+5.9% on the year
FY2010FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue9,6618,7918,858+9.9%
Operating income1,2031,2791,423-5.9%
Operating margin12.5%14.5%16.1%
Interest expense436440488-0.9%
Pre-tax income922960991-4.0%
Income tax254286268-11.2%
Effective tax rate27.5%29.8%27.0%
Net income661610711+8.4%
Net margin6.8%6.9%8.0%
Diluted EPS$3.76$3.55$4.18+5.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow2,1542,2092,008-2.5%
Cash from investing-1,906-1,769-1,560
Cash from financing-261-443-445
Depreciation and amortisation1,0941,018995+7.5%
Share-based compensation99.083.066.0+19.3%
Buybacks0.00.018.0
Dividends paid445407389+9.3%
Dividend per share$2.59$2.42$2.32+7.0%
Diluted shares, weighted175m172m170m+1.7%
Shares outstanding at period end177m172m169m+2.7%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity7,9217,3737,009+7.4%
Non-controlling interest33.038.044.0-13.2%
Debt8,2438,0718,132+2.1%
Other liabilities9,73810,85710,824-10.3%
Total liabilities and equity25,93526,33926,009-1.5%
Fixed assets15,80014,68413,746+7.6%
Goodwill2,0182,0182,0200.0%
Intangible assets13415573.0-13.5%
Investments1,7941,5911,462+12.8%
Cash and equivalents52.065.068.0-20.0%
Receivables1,5421,3361,317+15.4%
Other assets4,5956,4907,323-29.2%
Total assets25,93526,33926,009-1.5%

10-K for the year ended 31 December 2013, filed 14 February 2014: the filing.