Danaher (DHR) FY2025 results: revenue $24.6 billion, up 2.9% on the year
Danaher Corp. (DHR) reported revenue of $24.6 billion for fiscal 2025, the year ended 31 December 2025, up 2.9% on the year before. Net income was $3.6 billion, down 7.3%, and diluted earnings per share $5.05. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 17 new.
- Fourth quarter adjusted EPS up 4.0%: Adjusted diluted EPS was $2.23, up 4.0% from $2.14. Net earnings were $1.2 billion, or $1.66 per diluted share, against $1.49 in the prior-year quarter.
- Fourth quarter sales up 4.5%: Sales were $6.8 billion, up 4.5%, and non-GAAP core revenue rose 2.5%. Core growth excludes currency effects and the impact of acquisitions and divested product lines.
- Biotechnology core sales up 6.0%: Biotechnology fourth quarter sales rose 9.0% to $2.0 billion, with core growth of 6.0%. Full year Biotechnology sales were $7.3 billion, up 8.0%, with core growth of 6.5%.
- Fourth quarter core margin down 1.15 points: Excluding listed items, the year-over-year core operating margin change in the fourth quarter was (1.15) points for the company: Biotechnology (0.60), Life Sciences (1.65), Diagnostics (1.40). Full year company change was (0.30).
- Life Sciences margin fell to 7.1%: Life Sciences GAAP operating margin was 16.1% in the fourth quarter, against 18.5%. Full year margin was 7.1%, against 12.0%.
From this 10-K
Danaher is a holding company for more than 15 operating companies in biotechnology, life sciences and diagnostics, organised under three segments of the same names. The filing describes the businesses as typically selling a high proportion of products and services on a recurring basis, primarily through a direct sales model, to a geographically diverse customer base. Facilities for research and development, manufacturing, sales, distribution, service and administration sit in approximately 50 countries. The stated strategy has three priorities: consistent application of the Danaher Business System, capital allocation into science and technology markets, and building the businesses it owns. There were approximately 60,000 employees at the end of 2025, about 22,000 in North America, 20,000 in Western Europe, 15,000 in high-growth markets and 3,000 in other developed markets, and about 58,000 of the total were full-time.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 24,568 | 23,875 | 23,890 | +2.9% | |
| Cost of revenue | 10,045 | 9,669 | 9,856 | +3.9% | |
| Gross profit | 14,523 | 14,206 | 14,034 | +2.2% | |
| Gross margin | 59.1% | 59.5% | 58.7% | ||
| Research and development | 1,598 | 1,584 | 1,503 | +0.9% | |
| Selling, general and administrative | 8,235 | 7,759 | 7,329 | +6.1% | |
| Operating income | 4,690 | 4,863 | 5,202 | -3.6% | |
| Operating margin | 19.1% | 20.4% | 21.8% | ||
| Interest expense | 265 | 278 | 286 | -4.7% | |
| Pre-tax income | 4,233 | 4,646 | 5,044 | -8.9% | |
| Income tax | 633 | 747 | 823 | -15.3% | |
| Effective tax rate | 15.0% | 16.1% | 16.3% | ||
| Net income | 3,614 | 3,899 | 4,764 | -7.3% | |
| Net margin | 14.7% | 16.3% | 19.9% | ||
| Diluted EPS | $5.05 | $5.29 | $6.38 | -4.5% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 6,416 | 6,688 | 7,164 | -4.1% | |
| Capital expenditure | 1,156 | 1,392 | 1,383 | -17.0% | |
| Free cash flow | 5,260 | 5,296 | 5,781 | -0.7% | |
| Free cash flow margin | 21.4% | 22.2% | 24.2% | ||
| Cash from investing | -1,196 | -1,981 | -7,081 | ||
| Cash from financing | -2,961 | -8,385 | -273 | ||
| Depreciation and amortisation | 2,447 | 2,352 | 2,166 | +4.0% | |
| Share-based compensation | 298 | 288 | 306 | +3.5% | |
| Buybacks | 3,088 | 5,979 | 0.0 | -48.4% | |
| Dividends paid | 878 | 768 | 821 | +14.3% | |
| Diluted shares, weighted | 716m | 737m | 743m | -2.9% | |
| Shares outstanding at period end | 707m | 719m | 739m | -1.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 52,534 | 49,543 | 53,486 | +6.0% | |
| Non-controlling interest | 7.0 | 7.0 | 4.0 | 0.0% | |
| Debt | 18,418 | 16,005 | 18,402 | +15.1% | |
| Operating lease liabilities | 1,079 | 968 | 954 | +11.5% | |
| Other liabilities | 11,426 | 11,019 | 11,642 | +3.7% | |
| Total liabilities and equity | 83,464 | 77,542 | 84,488 | +7.6% | |
| Fixed assets | 5,531 | 4,990 | 4,553 | +10.8% | |
| Goodwill | 43,151 | 40,497 | 41,608 | +6.6% | |
| Intangible assets | 17,817 | 18,568 | 20,746 | -4.0% | |
| Securities held for sale or to maturity | n/a | 0.0 | 5.0 | ||
| Cash and equivalents | 4,615 | 2,078 | 5,864 | +122.1% | |
| Receivables | 3,913 | 3,537 | 3,922 | +10.6% | |
| Inventory | 2,489 | 2,330 | 2,594 | +6.8% | |
| Other assets | 5,948 | 5,542 | 5,196 | +7.3% | |
| Total assets | 83,464 | 77,542 | 84,488 | +7.6% |
10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.