greeksoup/ stocks
Stocks / United States / DHR · Industrial Instruments For Measurement, Display, And Control · NYSE

Danaher Corp. (DHR)

Compare with another name

Danaher Corp. (DHR) reported revenue of $6.3 billion for Q2 FY2026, the quarter ended 26 June 2026, up 5.5% on the same quarter a year earlier. Net income was $870 million, up 56.8% on the year, and diluted earnings per share $1.23. The figures are the company's own, from the 10-Q it filed with the SEC on 21 July 2026.

Revenue$6.3 billionup 5.5%
Net income$870 millionup 56.8%
Diluted EPS$1.23
QuarterQ2 FY2026ended 26 June 2026

Ratios

From the filings

ROE7.6%
ROCE6.5%
Operating margin20.4%
Net margin15.9%
FCF margin21.8%
Interest cover17.56
Debt to equity0.51
Cash conversion1.66
Share count, 1 year-1.8%
Sales CAGR, 3 years-2.7%
Profit CAGR, 3 years-20.6%
EPS, TTM$5.64

At the close of 21 September 2026

Price$215.84
Market cap$151.7 billion
Stock P/E38.27
Price to book2.89
EV / EBITDA22.71
Dividend yieldn/a
Market cap / sales6.04
52-week high$242.05
52-week low$161.91
Price, 1 year11.7%
Price CAGR, 3 years-4.6%
Price CAGR, 5 years-7.8%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Danaher Corp. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on DHR

Filings25 in twelve months: 13 current reports (8-K), about 5 results of operations; 4 officer or director change; 4 other events; 2 new financial obligation; 2 material agreement
Planned insider sales12 Form 144 notices in twelve months, $286.7 million; latest 21 August 2026
Options tapeput/call 0.78 by open interest on 23 September 2026; the straddle prices a 2.4% move to 25 September 2026
Holders19 of the followed funds hold it; largest FMR LLC; 3 Schedule 13D or 13G filings in twelve months
Insider trading5 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest9.6 million shares short, 2.83 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 5 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue6,8736,4055,7965,7435,7986,5385,7415,9366,0536,8385,9516,265
Cost of revenue2,8731,0702,3092,3152,3972,6482,2302,4132,5302,8722,3602,654
Gross profit4,0003,7793,4873,4283,4013,8903,5113,5233,5233,9663,5913,611
Gross margin58%59%60%60%59%59%61%59%58%58%60%58%
R&D417239368391383442379403378438387412
SG&A2,1458431,8071,8692,0602,0231,8582,3601,9912,0261,8602,072
Operating income1,4381,3371,3121,1689581,4251,2747601,1541,5021,3441,127
Operating margin21%21%23%20%17%22%22%13%19%22%23%18%
Interest expense73.0n/a65.065.087.061.072.071.067.055.063.0107
Pre-tax income1,3974571,2711,0839771,3151,1296551,0761,3731,2351,078
Tax rate19%-17%14%16%16%17%16%15%16%14%17%19%
Net income1,1291,0791,0889078181,0869545559081,1971,029870
Net margin16%17%19%16%14%17%17%9%15%18%17%14%
Diluted EPS$1.51$1.45$1.45$1.22$1.12$1.50$1.32$0.77$1.27$1.69$1.45$1.23
Operating cash flow1,6721,6191,7391,4171,5132,0191,2991,3381,6622,1171,3221,534
Capital expenditure365402291287298516245248292371237269
Free cash flow1,3071,2171,4481,1301,2151,5031,0541,0901,3701,7461,0851,265
Buybacks0.0n/a0.04,5306408091,0780.02,0100.00.0894
Dividends paid199200177200196195194229229226226283
Shares outstanding739m739m741m724m722m719m716m716m706m707m708m703m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020FY2021 FY2022 FY2023FY2024FY2025TTM
Revenue12,86714,43416,88218,33019,89317,91122,28424,80226,64323,89023,87524,56825,107
Cost of revenue6,0176,6637,5486,9487,5447,9279,8099,56310,4559,8569,66910,04510,416
Gross profit6,8507,7719,3358,5719,5059,98412,47515,23916,18814,03414,20614,52314,691
Gross margin53.2%53.8%55.3%46.8%47.8%55.7%56.0%61.4%60.8%58.7%59.5%59.1%58.5%
Research and development7698619759561,0591,1261,3481,4981,5281,5031,5841,5981,615
Selling, general and administrative4,0354,7485,6245,0435,3915,5886,8966,8177,1247,3297,7598,2357,949
Operating income2,0452,1622,7352,5723,0553,2694,2316,3777,5365,2024,8634,6905,127
Operating margin15.9%15.0%16.2%14.0%15.4%18.3%19.0%25.7%28.3%21.8%20.4%19.1%20.4%
Interest expense94.7140184140137108275231204286278265292
Pre-tax income2,0862,0392,6112,5432,9623,3054,4956,5117,1465,0444,6464,2334,762
Income tax4482934583715568738491,064818823747633772
Effective tax rate21.5%14.4%17.5%14.6%18.8%26.4%18.9%16.3%11.4%16.3%16.1%15.0%16.2%
Net income2,5983,3572,5542,4922,6513,0083,6466,4337,2094,7643,8993,6144,004
Net margin20.2%23.3%15.1%13.6%13.3%16.8%16.4%25.9%27.1%19.9%16.3%14.7%15.9%
Diluted EPS$3.63$4.74$3.65$3.53$3.74$4.05$4.89$8.61$9.66$6.38$5.29$5.05$5.64
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020FY2021 FY2022 FY2023FY2024FY2025TTM
Operating cash flow3,7583,8023,5223,4784,0223,9526,2088,3588,5197,1646,6886,4166,635
Capital expenditure4655135905715846367911,2401,1181,3831,3921,1561,169
Free cash flow3,2933,2892,9322,9073,4383,3165,4177,1187,4015,7815,2965,2605,466
Free cash flow margin25.6%22.8%17.4%15.9%17.3%18.5%24.3%28.7%27.8%24.2%22.2%21.4%21.8%
Depreciation and amortisation7188811,1281,1171,1781,1901,7752,0622,1322,1662,3522,4472,531
Share-based compensation84.7104130127138159187184295306288298297
Buybacks0.0n/an/an/an/an/an/an/a0.00.05,9793,0882,904
Dividends paid228354400378433527615742818821768878964
Diluted shares, weighted716m708m700m706m710m726m719m737m737m743m737m716m708m
Shares outstanding at period end704m687m692m697m702m696m711m715m728m739m719m707m703m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020FY2021 FY2022 FY2023FY2024FY2025TTM
Total assets36,99248,22245,29546,64947,83262,08276,16183,18484,35084,48877,54283,46492,367
Cash and equivalents3,00679196463078819,9126,0352,5865,9955,8642,0784,6154,348
Receivables3,4462,9853,1863,5223,0303,1914,0454,6314,1023,9223,5373,9133,965
Inventory1,7831,5731,7091,8411,6311,6282,2922,7672,7652,5942,3302,4893,260
Goodwill11,57521,01523,82721,76922,58122,71235,42038,68237,27641,60840,49743,15147,414
Total debt, as filed3,473n/an/an/an/an/an/an/an/an/an/an/an/a
Long-term debt3,47312,87012,26910,5229,74021,72921,20422,17619,67718,40216,00518,41826,558
Operating lease liabilitiesn/an/an/an/a0.06397858897729549681,079n/a
Shareholders' equity23,37823,69023,00326,35828,21430,27139,76645,16750,08253,48649,54352,53452,581
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded5.5%2.0%-2.7%4.6%
Profit growth, compounded0.7%-0.2%-20.6%17.3%
Return on equity, average10.1%10.5%7.9%6.9%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Industrial Instruments For Measurement, Display, And Control

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Danaher Corp. DHR$151.7 billion38.277.6%20.4%4.6%0.51n/a
Keysight Technologies, Inc. KEYS$58.2 billion46.8519.2%20.3%25.5%0.38n/a
AMETEK Inc/ AME$55.3 billion35.2714.0%25.9%12.7%0.090.2%
Roper Technologies Inc. ROP$36.1 billion15.1413.4%28.0%10.9%0.570.9%
Fortive Corp. FTV$16.8 billion32.998.9%16.9%-15.9%0.570.5%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q26 June 202621 July 2026EDGAR
10-Q27 March 202621 April 2026EDGAR
10-K31 December 202524 February 2026EDGAR
10-Q26 September 202521 October 2025EDGAR
10-Q27 June 202522 July 2025EDGAR
10-Q28 March 202522 April 2025EDGAR
10-K31 December 202420 February 2025EDGAR
10-Q27 September 202422 October 2024EDGAR
10-Q28 June 202423 July 2024EDGAR
10-Q29 March 202423 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install