greeksoup/ stock research

Douglas Emmett (DEI) FY2022 results: revenue $994 million, up 8.2% on the year

Douglas Emmett Inc. (DEI) reported revenue of $994 million for fiscal 2022, the year ended 31 December 2022, up 8.2% on the year before. Net income was $97 million, up 48.8%, and diluted earnings per share $0.55. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2023.

Revenue
$994 million
+8.2% on the year
FY2015FY2022
Operating margin
24.3%
21.9% a year earlier
FY2015FY2022
Net income
$97 million
+48.8% on the year
FY2015FY2022
Diluted EPS
$0.55
+48.6% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue994918892+8.2%
Gross profit660615586+7.3%
Gross margin66.4%67.0%65.7%
Operating income242201161+20.1%
Operating margin24.3%21.9%18.1%
Interest expense150147143+1.8%
Net income97.165.350.4+48.8%
Net margin9.8%7.1%5.7%
Diluted EPS$0.55$0.37$0.28+48.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow497447420+11.2%
Capital expenditure162108143+49.6%
Free cash flow335338277-1.2%
Free cash flow margin33.7%36.9%31.0%
Cash from investing-561-289-265
Cash from financing-3.05.2-136
Depreciation and amortisation373371385+0.4%
Share-based compensation21.020.921.4+0.7%
Buybacks0.00.0n/a
Dividends paid197197196+0.1%
Dividend per share$1.03$1.12$1.12-8.0%
Diluted shares, weighted176m175m175m+0.2%
Shares outstanding at period end176m176m175m+0.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2,5622,4162,437+6.1%
Non-controlling interest1,7131,5701,559+9.1%
Debt5,1925,0124,745+3.6%
Other liabilities280355510-21.3%
Total liabilities and equity9,7479,3549,251+4.2%
Fixed assets7.12.52.4+185.9%
Intangible assets3.54.25.1-15.2%
Cash and equivalents269336172-20.0%
Other assets9,4689,0119,071+5.1%
Total assets9,7479,3549,251+4.2%

10-K for the year ended 31 December 2022, filed 17 February 2023: the filing.