greeksoup/ stock research

Douglas Emmett (DEI) FY2020 results: revenue $892 million, down 4.8% on the year

Douglas Emmett Inc. (DEI) reported revenue of $892 million for fiscal 2020, the year ended 31 December 2020, down 4.8% on the year before. Net income was $50 million, down 86.1%, and diluted earnings per share $0.28. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2021.

Revenue
$892 million
-4.8% on the year
FY2013FY2020
Operating margin
18.1%
25.9% a year earlier
FY2013FY2020
Net income
$50 million
-86.1% on the year
FY2013FY2020
Diluted EPS
$0.28
-86.6% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue892937881-4.8%
Gross profit586n/an/a
Gross margin65.7%n/an/a
Operating income161243252-33.6%
Operating margin18.1%25.9%28.6%
Interest expense143143133-0.3%
Net income50.4364116-86.1%
Net margin5.7%38.8%13.2%
Diluted EPS$0.28$2.09$0.68-86.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow420470433-10.5%
Capital expenditure143176179-18.7%
Free cash flow277293254-5.6%
Free cash flow margin31.0%31.3%28.8%
Cash from investing-265-650-250
Cash from financing-136188-214
Depreciation and amortisation385358310+7.7%
Share-based compensation21.418.422.3+16.4%
Dividends paid196180170+9.3%
Dividend per share$1.12$1.06$1.01+5.7%
Diluted shares, weighted175m173m170m+1.2%
Shares outstanding at period end175m175m170m+0.1%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity2,4372,7122,402-10.1%
Non-controlling interest1,5591,6591,446-6.0%
Debt4,7454,6194,134+2.7%
Other liabilities510359279+41.9%
Total liabilities and equity9,2519,3498,262-1.1%
Fixed assets2.42.41.1-0.4%
Intangible assets5.16.43.3-19.8%
Cash and equivalents172154146+12.2%
Other assets9,0719,1878,111-1.3%
Total assets9,2519,3498,262-1.1%

10-K for the year ended 31 December 2020, filed 22 February 2021: the filing.