Deere (DE) FY2025 results: revenue $45.7 billion, down 11.7% on the year
Deere & Co. (DE) reported revenue of $45.7 billion for fiscal 2025, the year ended 2 November 2025, down 11.7% on the year before. Net income was $5.0 billion, down 29.2%, and diluted earnings per share $18.50. The figures are the company's own, from the 10-K it filed with the SEC on 18 December 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 14 new.
- Fourth-quarter net income declined: Net income was $1.065 billion, or $3.93 per diluted share, against $1.245 billion, or $4.55, a year earlier.
- Full-year net income down 29%: Fiscal 2025 net income was $5.027 billion, or $18.50 per diluted share, against $7.100 billion, or $25.62 a year earlier.
- Production & Precision Ag profit fell 8%: Operating profit fell to $604 million on higher production costs, higher tariffs and special items, partly offset by price realization and volumes.
- Small Ag & Turf profit fell 89%: Net sales rose 7% to $2.457 billion, but operating profit was $25 million, a 1.0% margin against 10.1%, on higher tariffs, warranty expense and production costs.
- Financial Services net income up 69%: Net income was $293 million against $173 million, helped by financing spreads, special items and a lower credit-loss provision.
From this 10-K
John Deere has manufactured agricultural equipment since 1837, and Deere & Company was incorporated in Delaware in 1958. The business is managed through four segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services. The first three are the equipment operations, and in fiscal 2025 Production and Precision Agriculture was 45% of equipment sales, Construction and Forestry 29% and Small Agriculture and Turf 26%. The company runs what it calls its Smart Industrial Operating Model, built on three pillars: production systems, technology stack and lifecycle solutions.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 45,684 | 51,716 | 61,251 | -11.7% | |
| Cost of revenue | 28,159 | 30,775 | 37,715 | -8.5% | |
| Gross profit | 17,525 | 20,941 | 23,536 | -16.3% | |
| Gross margin | 38.4% | 40.5% | 38.4% | ||
| Research and development | 2,311 | 2,290 | 2,177 | +0.9% | |
| Selling, general and administrative | 4,663 | 4,840 | 4,595 | -3.7% | |
| Operating income | 6,257 | 9,039 | 12,958 | -30.8% | |
| Operating margin | 13.7% | 17.5% | 21.2% | ||
| Interest expense | 3,170 | 3,348 | 2,453 | -5.3% | |
| Pre-tax income | 6,257 | 9,206 | 13,019 | -32.0% | |
| Income tax | 1,259 | 2,094 | 2,871 | -39.9% | |
| Effective tax rate | 20.1% | 22.7% | 22.1% | ||
| Net income | 5,027 | 7,100 | 10,166 | -29.2% | |
| Net margin | 11.0% | 13.7% | 16.6% | ||
| Diluted EPS | $18.50 | $25.62 | $34.63 | -27.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 7,459 | 9,231 | 8,589 | -19.2% | |
| Capital expenditure | 1,360 | 1,640 | 1,498 | -17.1% | |
| Free cash flow | 6,099 | 7,591 | 7,091 | -19.7% | |
| Free cash flow margin | 13.4% | 14.7% | 11.6% | ||
| Cash from investing | -2,057 | -6,464 | -8,749 | ||
| Cash from financing | -4,579 | -2,717 | 2,808 | ||
| Depreciation and amortisation | 2,229 | 2,118 | 2,004 | +5.2% | |
| Share-based compensation | 151 | 208 | 130 | -27.4% | |
| Buybacks | 1,138 | 4,007 | 7,216 | -71.6% | |
| Dividends paid | 1,720 | 1,605 | 1,427 | +7.2% | |
| Dividend per share | $6.48 | $5.88 | $5.05 | +10.2% | |
| Diluted shares, weighted | 272m | 277m | 294m | -1.9% | |
| Shares outstanding at period end | 270m | 272m | 282m | -0.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 25,950 | 22,836 | 21,785 | +13.6% | |
| Non-controlling interest | 6.0 | 7.0 | 4.0 | -14.3% | |
| Redeemable equity | 51.0 | 82.0 | 97.0 | -37.8% | |
| Debt | 63,936 | 65,193 | 63,411 | -1.9% | |
| Finance lease liabilities | 73.0 | 72.0 | 49.0 | +1.4% | |
| Other liabilities | 15,980 | 19,130 | 18,741 | -16.5% | |
| Total liabilities and equity | 105,996 | 107,320 | 104,087 | -1.2% | |
| Goodwill | 4,188 | 3,959 | 3,900 | +5.8% | |
| Intangible assets | 892 | 999 | 1,133 | -10.7% | |
| Securities held for sale or to maturity | 1,344 | 1,154 | 724 | +16.5% | |
| Cash and equivalents | 8,276 | 7,324 | 7,458 | +13.0% | |
| Inventory | 7,406 | 7,093 | 8,160 | +4.4% | |
| Other assets | 83,890 | 86,791 | 82,712 | -3.3% | |
| Total assets | 105,996 | 107,320 | 104,087 | -1.2% |
10-K for the year ended 2 November 2025, filed 18 December 2025: the filing.