greeksoup/ stock research

Deere (DE) FY2022 results: revenue $52.6 billion, up 19.4% on the year

Deere & Co. (DE) reported revenue of $52.6 billion for fiscal 2022, the year ended 30 October 2022, up 19.4% on the year before. Net income was $7.1 billion, up 19.6%, and diluted earnings per share $23.28. The figures are the company's own, from the 10-K it filed with the SEC on 15 December 2022.

Revenue
$52.6 billion
+19.4% on the year
FY2015FY2022
Operating margin
18.1%
18.2% a year earlier
FY2015FY2022
Net income
$7.1 billion
+19.6% on the year
FY2015FY2022
Diluted EPS
$23.28
+22.6% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue52,57744,02435,540+19.4%
Cost of revenue35,33829,11623,677+21.4%
Gross profit17,23914,90811,863+15.6%
Gross margin32.8%33.9%33.4%
Research and development1,9121,5871,644+20.5%
Selling, general and administrative3,8633,3833,477+14.2%
Operating income9,5088,0124,305+18.7%
Operating margin18.1%18.2%12.1%
Interest expense1,0629931,247+6.9%
Pre-tax income9,1277,6023,883+20.1%
Income tax2,0071,6581,082+21.0%
Effective tax rate22.0%21.8%27.9%
Net income7,1315,9632,751+19.6%
Net margin13.6%13.5%7.7%
Diluted EPS$23.28$18.99$8.69+22.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow4,6997,7267,483-39.2%
Capital expenditure1,134848820+33.7%
Free cash flow3,5656,8786,663-48.2%
Free cash flow margin6.8%15.6%18.7%
Cash from investing-8,485-5,750-3,319
Cash from financing826-1,078-980
Depreciation and amortisation1,8952,0502,118-7.6%
Share-based compensation85.082.081.0+3.7%
Buybacks3,5972,538750+41.7%
Dividends paid1,3131,040956+26.2%
Dividend per share$4.36$3.61$3.04+20.8%
Diluted shares, weighted306m314m317m-2.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity20,26218,43112,937+9.9%
Non-controlling interest3.03.07.00.0%
Redeemable equity92.0n/an/a
Debt51,89948,41245,998+7.2%
Finance lease liabilities30.038.039.0-21.1%
Other liabilities17,74417,23016,110+3.0%
Total liabilities and equity90,03084,11475,091+7.0%
Goodwill3,6873,2913,081+12.0%
Intangible assets1,2181,2751,327-4.5%
Securities held for sale or to maturity661651577+1.5%
Loansn/a33,79929,750
Cash and equivalents4,7748,0177,066-40.5%
Inventory8,4956,7814,999+25.3%
Other assets71,19530,30028,291+135.0%
Total assets90,03084,11475,091+7.0%

10-K for the year ended 30 October 2022, filed 15 December 2022: the filing.