greeksoup/ stock research

Dauch (DCH) FY2017 results: revenue $6.3 billion, up 58.7% on the year

Dauch Corp. (DCH) reported revenue of $6.3 billion for fiscal 2017, the year ended 31 December 2017, up 58.7% on the year before. Net income was $337 million, up 40.0%, and diluted earnings per share $3.21. The figures are the company's own, from the 10-K it filed with the SEC on 15 February 2019.

Revenue
$6.3 billion
+58.7% on the year
FY2010FY2017
Operating margin
8.7%
9.6% a year earlier
FY2010FY2017
Net income
$337 million
+40.0% on the year
FY2010FY2017
Diluted EPS
$3.21
+4.9% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue6,2663,9483,903+58.7%
Cost of revenue5,1473,2223,268+59.7%
Gross profit1,119726635+54.1%
Gross margin17.9%18.4%16.3%
Research and development162140114+15.5%
Selling, general and administrative390314274+24.2%
Operating income543381358+42.6%
Operating margin8.7%9.6%9.2%
Interest expense19693.499.2+109.4%
Pre-tax income340299273+13.7%
Income tax2.558.337.1-95.7%
Effective tax rate0.7%19.5%13.6%
Net income337241236+40.0%
Net margin5.4%6.1%6.0%
Diluted EPS$3.21$3.06$3.02+4.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow647408378+58.7%
Capital expenditure478223194+114.2%
Free cash flow169185184-8.3%
Free cash flow margin2.7%4.7%4.7%
Cash from investing-1,378-228-188
Cash from financing61618.4-144+3,245.7%
Depreciation and amortisation428202198+112.3%
Share-based compensation43.421.015.9+106.7%
Buybacks7.05.23.1+34.6%
Diluted shares, weighted103m77m76m+33.7%
Shares outstanding at period end111m76m76m+45.5%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity1,536504302+204.6%
Non-controlling interest4.00.0n/a
Debt4,0511,4161,394+186.1%
Other liabilities2,2921,5021,508+52.6%
Total liabilities and equity7,8833,4223,203+130.3%
Fixed assets2,4031,0941,046+119.7%
Goodwill1,654154154+974.2%
Intangible assets1,21228.5n/a+4,154.4%
Cash and equivalents377481282-21.7%
Receivables1,036560539+85.0%
Inventory392182230+115.0%
Other assets808923950-12.4%
Total assets7,8833,4223,203+130.3%

10-K for the year ended 31 December 2017, filed 15 February 2019: the filing.