greeksoup/ stock research

Dauch (DCH) FY2016 results: revenue $3.9 billion, up 1.2% on the year

Dauch Corp. (DCH) reported revenue of $3.9 billion for fiscal 2016, the year ended 31 December 2016, up 1.2% on the year before. Net income was $241 million, up 2.2%, and diluted earnings per share $3.06. The figures are the company's own, from the 10-K it filed with the SEC on 15 February 2019.

Revenue
$3.9 billion
+1.2% on the year
FY2010FY2016
Operating margin
9.6%
9.2% a year earlier
FY2010FY2016
Net income
$241 million
+2.2% on the year
FY2010FY2016
Diluted EPS
$3.06
+1.3% on the year
FY2010FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue3,9483,9033,696+1.2%
Cost of revenue3,2223,2683,173-1.4%
Gross profit726635523+14.3%
Gross margin18.4%16.3%14.1%
Research and development140114104+22.7%
Selling, general and administrative314274255+14.6%
Operating income381358268+6.3%
Operating margin9.6%9.2%7.2%
Interest expense93.499.299.9-5.8%
Pre-tax income299273177+9.6%
Income tax58.337.133.7+57.1%
Effective tax rate19.5%13.6%19.1%
Net income241236143+2.2%
Net margin6.1%6.0%3.9%
Diluted EPS$3.06$3.02$1.85+1.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow408378318+7.9%
Capital expenditure223194206+15.2%
Free cash flow185184112+0.3%
Free cash flow margin4.7%4.7%3.0%
Cash from investing-228-188-195
Cash from financing18.4-144-21.4
Depreciation and amortisation202198200+1.7%
Share-based compensation21.015.99.7+32.1%
Buybacks5.23.10.3+67.7%
Diluted shares, weighted77m76m76m+0.8%
Shares outstanding at period end76m76m76m+0.5%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity504302113+67.2%
Non-controlling interest0.0n/a0.0
Debt1,4161,3941,536+1.6%
Other liabilities1,5021,5081,591-0.4%
Total liabilities and equity3,4223,2033,240+6.9%
Fixed assets1,0941,0461,061+4.5%
Goodwill154154155-0.3%
Intangible assets28.5n/an/a
Cash and equivalents481282249+70.3%
Receivables560539533+3.9%
Inventory182230249-20.9%
Other assets923950994-2.9%
Total assets3,4223,2033,240+6.9%

10-K for the year ended 31 December 2016, filed 15 February 2019: the filing.