Delta Air Lines (DAL) FY2025 results: revenue $63.4 billion, up 2.8% on the year
Delta Air Lines, Inc. (DAL) reported revenue of $63.4 billion for fiscal 2025, the year ended 31 December 2025, up 2.8% on the year before. Net income was $5.0 billion, up 44.8%, and diluted earnings per share $7.66. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 10 new.
- December revenue grew 1.2 percent: Revenue rose 1.2 percent year-over-year in the December quarter, with adjusted unit revenue flat.
- Adjusted operating margin 10.1 percent: Adjusted operating margin was 10.1 percent in the December quarter, against 12.0 percent a year earlier; GAAP margin was 9.2 percent.
- Diversified streams reached 60 percent: Revenue from diversified streams, up 7 percent in 2025, reached 60 percent of total revenue.
- MRO removed from unit cost metric: MRO costs and revenue are separated from the non-fuel unit cost metric, starting with the March quarter 2026.
- Free cash flow of $4.6 billion: Free cash flow for 2025 was $4.6 billion after $4.3 billion of reinvestment; operating cash flow was $8.3 billion.
From this 10-K
Delta is a global airline based in the United States. It served over 200 million customers in 2025, its centennial year, and employs more than 100,000 people. At the end of 2025 it offered up to 5,500 flights on a peak day to more than 300 destinations on six continents, flying a fleet of 1,314 aircraft; with its alliance partners it reaches over 150 countries and territories and nearly 1,000 destinations. Alongside flying, the company runs a loyalty programme, an engine and airframe maintenance business, a cargo operation, a holiday business and an oil refinery.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 63,364 | 61,643 | 58,048 | +2.8% | |
| Operating income | 5,822 | 5,995 | 5,521 | -2.9% | |
| Operating margin | 9.2% | 9.7% | 9.5% | ||
| Interest expense | 679 | 747 | 834 | -9.1% | |
| Pre-tax income | 6,185 | 4,658 | 5,608 | +32.8% | |
| Income tax | 1,180 | 1,201 | 999 | -1.7% | |
| Effective tax rate | 19.1% | 25.8% | 17.8% | ||
| Net income | 5,005 | 3,457 | 4,609 | +44.8% | |
| Net margin | 7.9% | 5.6% | 7.9% | ||
| Diluted EPS | $7.66 | $5.33 | $7.17 | +43.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 8,342 | 8,025 | 6,464 | +4.0% | |
| Capital expenditure | 4,499 | 5,140 | 5,323 | -12.5% | |
| Free cash flow | 3,843 | 2,885 | 1,141 | +33.2% | |
| Free cash flow margin | 6.1% | 4.7% | 2.0% | ||
| Cash from investing | -4,186 | -3,739 | -3,148 | ||
| Cash from financing | -3,076 | -4,260 | -3,394 | ||
| Depreciation and amortisation | 2,443 | 2,513 | 2,341 | -2.8% | |
| Share-based compensation | 313 | 236 | 180 | +32.6% | |
| Dividends paid | 440 | 321 | 128 | +37.1% | |
| Dividend per share | $0.68 | $0.50 | $0.20 | +35.0% | |
| Diluted shares, weighted | 654m | 648m | 643m | +0.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 20,853 | 15,293 | 11,105 | +36.4% | |
| Debt | 15,212 | 17,294 | 21,154 | -12.0% | |
| Operating lease liabilities | 5,353 | 5,814 | 6,468 | -7.9% | |
| Finance lease liabilities | 572 | 473 | 1,086 | +20.9% | |
| Other liabilities | 39,327 | 36,498 | 33,831 | +7.8% | |
| Total liabilities and equity | 81,317 | 75,372 | 73,644 | +7.9% | |
| Goodwill | 9,753 | 9,753 | 9,753 | 0.0% | |
| Intangible assets | 5,966 | 5,975 | 5,983 | -0.2% | |
| Investments | n/a | 0.0 | 1,127 | ||
| Cash and equivalents | 4,310 | 3,069 | 2,741 | +40.4% | |
| Receivables | 2,850 | 3,224 | 3,130 | -11.6% | |
| Other assets | 58,438 | 53,351 | 50,910 | +9.5% | |
| Total assets | 81,317 | 75,372 | 73,644 | +7.9% |
10-K for the year ended 31 December 2025, filed 11 February 2026: the filing.