greeksoup/ stock research

Dominion Energy (D) FY2021 results: revenue $11.4 billion, down 4.2% on the year

Dominion Energy, Inc. (D) reported revenue of $11.4 billion for fiscal 2021, the year ended 31 December 2021, down 4.2% on the year before. Net income was $3.4 billion, and diluted earnings per share $4.12. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$11.4 billion
-4.2% on the year
FY2014FY2021
Operating margin
17.5%
11.8% a year earlier
FY2014FY2021
Net income
$3.4 billion
FY2014FY2021
Diluted EPS
$4.12
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue11,41911,91914,401-4.2%
Operating income1,9961,4011,544+42.5%
Operating margin17.5%11.8%10.7%
Pre-tax income1,880725869+159.3%
Income tax-181-59.0209
Effective tax rate-9.6%-8.1%24.1%
Net income3,399-4011,358
Net margin29.8%-3.4%9.4%
Diluted EPS$4.12-$0.57$1.62
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow4,0375,2275,204-22.8%
Capital expenditure6,0616,3314,980-4.3%
Free cash flow-2,024-1,104224
Free cash flow margin-17.7%-9.3%1.6%
Cash from investing-6,247-2,916-4,622
Cash from financing2,371-2,333-704
Depreciation and amortisation2,1171,9912,283+6.3%
Share-based compensation42.064.046.0-34.4%
Buybacksn/a3,080n/a
Dividends paid2,0362,8732,983-29.1%
Dividend per share$2.52$3.45$3.67-27.0%
Diluted shares, weighted808m831m809m-2.7%
Shares outstanding at period end810m806m838m+0.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity27,30826,11731,994+4.6%
Non-controlling interestn/a3442,039
Redeemable equity1,610n/an/a
Short-term borrowingsn/an/a849
Debt40,58137,01430,313+9.6%
Operating lease liabilities464516413-10.1%
Finance lease liabilities112108100+3.7%
Other liabilities29,51531,80638,115-7.2%
Total liabilities and equity99,59095,905103,823+3.8%
Fixed assets48,90157,84857,200-15.5%
Goodwill4,2534,2297,395+0.6%
Intangible assets712765685-6.9%
Investments8,44710,2387,905-17.5%
Cash and equivalents249172135+44.8%
Receivables1,6432,2952,085-28.4%
Inventory1,6311,5501,742+5.2%
Other assets33,75418,80826,676+79.5%
Total assets99,59095,905103,823+3.8%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.