greeksoup/ stock research

Dominion Energy (D) FY2019 results: revenue $14.4 billion, up 28.6% on the year

Dominion Energy, Inc. (D) reported revenue of $14.4 billion for fiscal 2019, the year ended 31 December 2019, up 28.6% on the year before. Net income was $1.4 billion, down 44.5%, and diluted earnings per share $1.62. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2020.

Revenue
$14.4 billion
+28.6% on the year
FY2012FY2019
Operating margin
10.7%
26.9% a year earlier
FY2012FY2019
Net income
$1.4 billion
-44.5% on the year
FY2012FY2019
Diluted EPS
$1.62
-56.7% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue14,40111,19912,586+28.6%
Operating income1,5443,0133,937-48.8%
Operating margin10.7%26.9%31.3%
Pre-tax income8692,6193,090-66.8%
Income tax209522-30.0-60.0%
Effective tax rate24.1%19.9%-1.0%
Net income1,3582,4472,999-44.5%
Net margin9.4%21.9%23.8%
Diluted EPS$1.62$3.74$4.72-56.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow5,2044,7734,502+9.0%
Capital expenditure4,9804,2545,504+17.1%
Free cash flow224519-1,002-56.8%
Free cash flow margin1.6%4.6%-8.0%
Cash from investing-4,622-2,358-5,942
Cash from financing-704-2,2091,303
Depreciation and amortisation2,2831,6601,905+37.5%
Share-based compensation46.048.045.0-4.2%
Dividends paid2,9832,1851,931+36.5%
Dividend per share$3.67$3.34$3.04+9.9%
Diluted shares, weighted809m655m636m+23.5%
Shares outstanding at period end838m681m645m+23.1%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity31,99420,10717,142+59.1%
Non-controlling interest2,0391,9412,228+5.0%
Short-term borrowings849334n/a+154.2%
Debt30,31326,32837,324+15.1%
Operating lease liabilities4130.0n/a
Finance lease liabilities10035.0n/a+185.7%
Other liabilities38,11529,16919,891+30.7%
Total liabilities and equity103,82377,91476,585+33.3%
Fixed assets57,20054,56053,758+4.8%
Goodwill7,3954,8596,405+52.2%
Intangible assets685670685+2.2%
Investments7,9056,5606,964+20.5%
Cash and equivalents135268120-49.6%
Receivables2,0851,7491,660+19.2%
Inventory1,7421,4181,477+22.8%
Other assets26,6767,8305,516+240.7%
Total assets103,82377,91476,585+33.3%

10-K for the year ended 31 December 2019, filed 28 February 2020: the filing.