greeksoup/ stock research

Corsair Gaming (CRSR) FY2025 results: revenue $1.5 billion, up 11.9% on the year

Corsair Gaming, Inc. (CRSR) reported revenue of $1.5 billion for fiscal 2025, the year ended 31 December 2025, up 11.9% on the year before. Net income was -$16 million, and diluted earnings per share $-0.12. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.

Revenue
$1.5 billion
+11.9% on the year
FY2018FY2025
Operating margin
0.1%
-3.8% a year earlier
FY2018FY2025
Net income
-$16 million
FY2018FY2025
Diluted EPS
-$0.12
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 9 new.

  • Full year revenue and profit grew: Full year 2025 revenue rose 12% to $1,472.5 million; gross profit rose 30% to $425.9 million; adjusted EBITDA rose 84% to $100.6 million, above the high end of guidance.
  • Components and systems grew on memory: Gaming Components and Systems revenue grew 16% for the full year and over 11% in Q4, led by memory, which grew 24% year-over-year in Q4.
  • Peripherals grew modestly for year: Gamer and Creator Peripherals revenue grew 4% for the full year, led by sim racing and creator products; Q4 revenue fell 3%, driven by lower North America demand, partly offset by Asia-Pacific.
  • Full year gross margin reached record: Full year 2025 GAAP gross margin was 28.9%, against 24.9% in 2024, described as a record; Q4 gross margin was 33.1%, against 26.2%.
  • First buyback program authorized: Board authorized up to $50 million of share repurchases, effective immediately with no expiration date, subject to market conditions and applicable laws; purchases intended to follow Rule 10b-18.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,4721,3161,460+11.9%
Cost of revenue1,0479891,100+5.8%
Gross profit426328360+30.0%
Gross margin28.9%24.9%24.7%
Research and development69.167.565.3+2.4%
Selling, general and administrative355310285+14.4%
Operating income2.1-50.09.7
Operating margin0.1%-3.8%0.7%
Pre-tax income-12.1-61.7-3.5
Income tax2.821.7-2.4-87.0%
Net income-16.2-85.2-2.6
Net margin-1.1%-6.5%-0.2%
Diluted EPS-$0.12-$0.95$0.03
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow50.135.989.2+39.7%
Capital expenditure15.49.812.8+56.1%
Free cash flow34.726.076.4+33.5%
Free cash flow margin2.4%2.0%5.2%
Cash from investing-15.4-52.7-27.0
Cash from financing-48.9-50.7-37.4
Depreciation and amortisation54.251.950.7+4.4%
Share-based compensation33.130.630.9+8.2%
Diluted shares, weighted106m104m106m+1.8%
Shares outstanding at period end107m103m101m+3.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity634604668+4.8%
Non-controlling interestn/a0.010.5
Redeemable equity12.215.115.9-19.5%
Debt121174198-30.1%
Operating lease liabilities52.847.738.6+10.8%
Other liabilities434395427+9.8%
Total liabilities and equity1,2541,2361,357+1.5%
Fixed assets31.529.732.2+6.0%
Goodwill358354355+1.0%
Intangible assets125164188-23.8%
Cash and equivalents98.8110179-9.8%
Receivables234219253+7.0%
Inventory303260240+16.7%
Other assets10399.3111+4.0%
Total assets1,2541,2361,357+1.5%

10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.