Corpay (CPAY) FY2025 results: revenue $4.5 billion, up 13.9% on the year
Corpay, Inc. (CPAY) reported revenue of $4.5 billion for fiscal 2025, the year ended 31 December 2025, up 13.9% on the year before. Net income was $1.1 billion, up 6.6%, and diluted earnings per share $15.03. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 16 new.
- Fourth-quarter revenue grew 21%: Revenue rose to $1,248.2 million, with organic revenue growth of 11% and adjusted EBITDA up 18% to $712.4 million.
- Full-year organic growth 10%: Full-year revenue reached $4.5 billion, up 14%, with organic growth of 10% and adjusted EPS of $21.38, up 12%.
- Corporate Payments led growth: Segment revenue rose 39% to $480.8 million, and segment operating income rose 21% to $165.2 million in the quarter.
- Corporate spend volume up 67%: Spend volume was $81,426 million against $48,795 million; on a pro forma and macro adjusted basis, growth was 44%.
- Adjusted EBITDA margin eased: Adjusted EBITDA margin was 57.1% in the fourth quarter against 58.5% a year earlier, and 56.6% for 2025 against 57.1%.
From this 10-K
Corpay is a corporate payments company. It gives a business the means to pay its suppliers, its staff's expenses, its fuel and toll bills and its hotel bills, with controls and reporting attached to each. The range covers accounts payable automation and cross-border payments including foreign exchange spot, forward and option transactions, commercial card programmes such as purchasing, business and virtual cards, vehicle payment solutions such as fuel cards and toll payments, and lodging payment solutions. It was incorporated in 2000, has been a member of the S&P 500 since 2018, and trades on the New York Stock Exchange under the ticker CPAY. There are four reportable segments: Corporate Payments, Vehicle Payments, Lodging Payments and Other.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,528 | 3,975 | 3,758 | +13.9% | |
| Operating income | 1,994 | 1,787 | 1,657 | +11.6% | |
| Operating margin | 44.0% | 45.0% | 44.1% | ||
| Interest expense | 404 | 383 | 349 | +5.4% | |
| Pre-tax income | 1,542 | 1,385 | 1,325 | +11.3% | |
| Income tax | 470 | 381 | 343 | +23.2% | |
| Effective tax rate | 30.5% | 27.5% | 25.9% | ||
| Net income | 1,070 | 1,004 | 982 | +6.6% | |
| Net margin | 23.6% | 25.3% | 26.1% | ||
| Diluted EPS | $15.03 | $13.97 | $13.20 | +7.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,500 | 1,941 | 2,101 | -22.7% | |
| Capital expenditure | 201 | 175 | 154 | +14.6% | |
| Free cash flow | 1,299 | 1,765 | 1,947 | -26.4% | |
| Free cash flow margin | 28.7% | 44.4% | 51.8% | ||
| Cash from investing | 1,227 | -807 | -381 | ||
| Cash from financing | 1,562 | 405 | -898 | +285.6% | |
| Depreciation and amortisation | 393 | 351 | 337 | +12.0% | |
| Share-based compensation | 103 | 117 | 116 | -12.1% | |
| Buybacks | 783 | 1,288 | 687 | -39.2% | |
| Diluted shares, weighted | 71m | 72m | 74m | -1.1% | |
| Shares outstanding at period end | 68m | 70m | 72m | -2.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,884 | 3,122 | 3,282 | +24.4% | |
| Non-controlling interest | 42.8 | 23.6 | 0.0 | +81.1% | |
| Redeemable equity | 302 | 0.0 | n/a | ||
| Debt | 10,002 | 7,996 | 6,723 | +25.1% | |
| Operating lease liabilities | 85.3 | 64.7 | 75.8 | +31.8% | |
| Other liabilities | 12,092 | 6,750 | 5,395 | +79.1% | |
| Total liabilities and equity | 26,408 | 17,957 | 15,476 | +47.1% | |
| Fixed assets | 472 | 378 | 343 | +25.0% | |
| Goodwill | 7,565 | 5,985 | 5,645 | +26.4% | |
| Intangible assets | 3,238 | 2,410 | 2,086 | +34.3% | |
| Cash and equivalents | 2,408 | 1,554 | 1,390 | +55.0% | |
| Receivables | 2,146 | 2,090 | 2,162 | +2.6% | |
| Other assets | 10,579 | 5,540 | 3,851 | +91.0% | |
| Total assets | 26,408 | 17,957 | 15,476 | +47.1% |
10-K for the year ended 31 December 2025, filed 27 February 2026: the filing.