greeksoup/ stock research

Corpay (CPAY) FY2023 results: revenue $3.8 billion, up 9.6% on the year

Corpay, Inc. (CPAY) reported revenue of $3.8 billion for fiscal 2023, the year ended 31 December 2023, up 9.6% on the year before. Net income was $982 million, up 2.9%, and diluted earnings per share $13.20. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2024.

Revenue
$3.8 billion
+9.6% on the year
FY2016FY2023
Operating margin
44.1%
42.2% a year earlier
FY2016FY2023
Net income
$982 million
+2.9% on the year
FY2016FY2023
Diluted EPS
$13.20
+6.3% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue3,7583,4272,834+9.6%
Operating income1,6571,4471,243+14.5%
Operating margin44.1%42.2%43.8%
Interest expense349165n/a+111.7%
Pre-tax income1,3251,2761,109+3.9%
Income tax343321269+6.8%
Effective tax rate25.9%25.2%24.3%
Net income982954839+2.9%
Net margin26.1%27.8%29.6%
Diluted EPS$13.20$12.42$9.99+6.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow2,1017551,197+178.4%
Capital expenditure154151112+1.6%
Free cash flow1,9476031,086+222.7%
Free cash flow margin51.8%17.6%38.3%
Cash from investing-381-368-716
Cash from financing-898-311344
Depreciation and amortisation337322284+4.4%
Share-based compensation11612180.1-4.4%
Buybacks6871,4051,356-51.1%
Diluted shares, weighted74m77m84m-3.2%
Shares outstanding at period end72m73m79m-2.2%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity3,2822,5412,867+29.2%
Non-controlling interest0.0n/an/a
Debt6,7237,0375,978-4.5%
Operating lease liabilities75.886.779.9-12.5%
Other liabilities5,3954,4244,481+21.9%
Total liabilities and equity15,47614,08913,405+9.8%
Fixed assets343295236+16.4%
Goodwill5,6455,2015,079+8.5%
Intangible assets2,0862,1312,335-2.1%
Cash and equivalents1,3901,4351,520-3.2%
Receivables2,1622,0651,793+4.7%
Other assets3,8512,9622,441+30.0%
Total assets15,47614,08913,405+9.8%

10-K for the year ended 31 December 2023, filed 29 February 2024: the filing.