greeksoup/ stock research

Costco Wholesale (COST) FY2011 results: revenue $88.9 billion, up 14.1% on the year

Costco Wholesale Corp. (COST) reported revenue of $88.9 billion for fiscal 2011, the year ended 28 August 2011, up 14.1% on the year before. Net income was $1.5 billion, up 12.2%, and diluted earnings per share $3.30. The figures are the company's own, from the 10-K it filed with the SEC on 14 October 2011.

Revenue
$88.9 billion
+14.1% on the year
FY2008FY2011
Operating margin
2.7%
2.7% a year earlier
FY2008FY2011
Net income
$1.5 billion
+12.2% on the year
FY2008FY2011
Diluted EPS
$3.30
+13.0% on the year
FY2008FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue88,91577,94671,422+14.1%
Cost of revenue77,73967,99562,335+14.3%
Gross profit11,1769,9519,087+12.3%
Gross margin12.6%12.8%12.7%
Selling, general and administrative8,6827,8407,252+10.7%
Operating income2,4392,0771,777+17.4%
Operating margin2.7%2.7%2.5%
Interest expense116111108+4.5%
Pre-tax income2,3832,0541,727+16.0%
Income tax841731628+15.0%
Effective tax rate35.3%35.6%36.4%
Net income1,4621,3031,086+12.2%
Net margin1.6%1.7%1.5%
Diluted EPS$3.30$2.92$2.47+13.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow3,1982,7802,092+15.0%
Capital expenditure1,2901,0551,250+22.3%
Free cash flow1,9081,725842+10.6%
Free cash flow margin2.1%2.2%1.2%
Cash from investing-1,180-2,015-1,101
Cash from financing-1,277-719-439
Depreciation and amortisation855795728+7.5%
Share-based compensation207190181+8.9%
Buybacks62455169.0+13.2%
Dividends paid389338296+15.1%
Dividend per share$0.89$0.77$0.68+15.6%
Diluted shares, weighted443m446m440m-0.6%
Shares outstanding at period end434m434m436m+0.2%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity12,00210,82910,024+10.8%
Non-controlling interest57110180.0+465.3%
Short-term borrowings0.0n/a16.0
Debt2,1532,1672,210-0.6%
Other liabilities12,03510,7189,649+12.3%
Total liabilities and equity26,76123,81521,979+12.4%
Fixed assets12,43211,31410,900+9.9%
Goodwill74.071.071.0+4.2%
Investments1,6041,535573+4.5%
Cash and equivalents4,0093,2143,157+24.7%
Receivables965884834+9.2%
Inventory6,6385,6385,405+17.7%
Other assets1,0391,1591,039-10.4%
Total assets26,76123,81521,979+12.4%

10-K for the year ended 28 August 2011, filed 14 October 2011: the filing.