Cencora (COR) FY2025 results: revenue $321.3 billion, up 9.3% on the year
Cencora, Inc. (COR) reported revenue of $321.3 billion for fiscal 2025, the year ended 30 September 2025, up 9.3% on the year before. Net income was $1.6 billion, up 3.0%, and diluted earnings per share $7.96. The figures are the company's own, from the 10-K it filed with the SEC on 25 November 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
Cencora sources pharmaceuticals from manufacturers and distributes them to the providers that dispense them: acute care hospitals and health systems, independent and chain retail pharmacies, mail order pharmacies, medical and dialysis clinics, physician practices, long-term care and alternate site pharmacies and veterinarians, in the United States and selected markets abroad. Around the distribution it sells services to both sides of that chain, among them data analytics, outcomes research, reimbursement and regulatory consulting, pharmacovigilance, specialist logistics, inventory management, pharmacy automation and packaging. The company is a Delaware corporation and its financial year ends on 30 September. It reported two segments in fiscal 2025.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 321,333 | 293,959 | 262,173 | +9.3% | |
| Cost of revenue | 309,854 | 284,049 | 253,214 | +9.1% | |
| Gross profit | 11,479 | 9,910 | 8,959 | +15.8% | |
| Gross margin | 3.6% | 3.4% | 3.4% | ||
| Selling, general and administrative | 6,494 | 5,661 | 5,310 | +14.7% | |
| Operating income | 2,629 | 2,175 | 2,341 | +20.8% | |
| Operating margin | 0.8% | 0.7% | 0.9% | ||
| Pre-tax income | 2,258 | 2,004 | 2,161 | +12.7% | |
| Income tax | 691 | 485 | 428 | +42.5% | |
| Effective tax rate | 30.6% | 24.2% | 19.8% | ||
| Net income | 1,554 | 1,509 | 1,745 | +3.0% | |
| Net margin | 0.5% | 0.5% | 0.7% | ||
| Diluted EPS | $7.96 | $7.53 | $8.53 | +5.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,875 | 3,485 | 3,911 | +11.2% | |
| Capital expenditure | 668 | 487 | 458 | +37.1% | |
| Free cash flow | 3,207 | 2,998 | 3,453 | +7.0% | |
| Free cash flow margin | 1.0% | 1.0% | 1.3% | ||
| Cash from investing | -4,977 | -618 | -2,602 | ||
| Cash from financing | 2,249 | -2,331 | -2,222 | ||
| Depreciation and amortisation | 1,051 | 1,092 | 964 | -3.7% | |
| Share-based compensation | 148 | 148 | 125 | -0.0% | |
| Buybacks | 435 | 1,491 | 1,181 | -70.8% | |
| Dividends paid | 437 | 416 | 399 | +5.0% | |
| Dividend per share | $2.20 | $2.04 | $1.94 | +7.8% | |
| Diluted shares, weighted | 195m | 200m | 205m | -2.5% | |
| Shares outstanding at period end | 194m | 195m | 201m | -0.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,508 | 646 | 522 | +133.5% | |
| Non-controlling interest | 239 | 141 | 144 | +69.8% | |
| Debt | 7,661 | 4,388 | 4,787 | +74.6% | |
| Operating lease liabilities | 1,417 | 1,030 | 924 | +37.5% | |
| Other liabilities | 65,766 | 60,897 | 56,181 | +8.0% | |
| Total liabilities and equity | 76,590 | 67,102 | 62,559 | +14.1% | |
| Fixed assets | 2,539 | 2,181 | 2,135 | +16.4% | |
| Goodwill | 13,677 | 9,318 | 9,574 | +46.8% | |
| Intangible assets | 3,774 | 4,001 | 4,432 | -5.7% | |
| Cash and equivalents | 4,356 | 3,133 | 2,592 | +39.1% | |
| Receivables | 25,225 | 23,872 | 20,911 | +5.7% | |
| Inventory | 20,492 | 18,999 | 17,455 | +7.9% | |
| Other assets | 6,526 | 5,598 | 5,460 | +16.6% | |
| Total assets | 76,590 | 67,102 | 62,559 | +14.1% |
10-K for the year ended 30 September 2025, filed 25 November 2025: the filing.