Comcast (CMCSA) FY2025 results: revenue $123.7 billion, unchanged on the year
Comcast Corp. (CMCSA) reported revenue of $123.7 billion for fiscal 2025, the year ended 31 December 2025, unchanged on the year before. Net income was $20.0 billion, up 23.5%, and diluted earnings per share $5.39. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Fourth-quarter revenue rose 1.2%: Quarterly revenue was $32.3 billion against $31.9 billion a year earlier. Adjusted EBITDA fell 10.3% to $7.9 billion, and adjusted EPS was $0.84 against $0.96.
- Residential EBITDA fell on go-to-market spend: Residential Connectivity & Platforms Adjusted EBITDA fell 5.9% to $6.1 billion, with margin down 140 basis points to 34.6%. Residential revenue fell 2.1% to $17.6 billion.
- Wireless lines set annual record: Domestic wireless added 364,000 lines in the fourth quarter. Wireless revenue rose 18.0% to $1.4 billion, and lines passed 15% penetration of residential broadband customers.
- Broadband customers declined in quarter: Total domestic broadband customers fell by 181,000 in the quarter and by 139,000 for 2025. Domestic broadband revenue fell 1.1% to $6.3 billion.
- Peacock paid subscribers rose 22%: Peacock reached 44 million paid subscribers. Full-year Peacock revenue grew 10% to $5.4 billion, and Adjusted EBITDA losses improved by over $700 million.
From this 10-K
Comcast sells broadband, wireless, video and voice connections, makes and distributes entertainment, sports and news, and runs theme parks. The connectivity brands are Xfinity, Comcast Business, Sky and NOW; the content brands include NBC, Telemundo, Universal, Peacock and Sky. The business is split in two. Connectivity & Platforms holds broadband, wireless, video and wireline voice in the United States, the United Kingdom and Italy, plus the Sky-branded entertainment television networks, reported as Residential Connectivity & Platforms and Business Services Connectivity. Content & Experiences holds the media, studio and theme park businesses, reported as Media, Studios and Theme Parks.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 123,707 | 123,731 | 121,572 | -0.0% | |
| Operating income | 20,672 | 23,297 | 23,314 | -11.3% | |
| Operating margin | 16.7% | 18.8% | 19.2% | ||
| Interest expense | 4,409 | 4,134 | 4,087 | +6.7% | |
| Pre-tax income | 25,766 | 18,673 | 20,478 | +38.0% | |
| Income tax | 6,106 | 2,796 | 5,371 | +118.4% | |
| Effective tax rate | 23.7% | 15.0% | 26.2% | ||
| Net income | 19,998 | 16,192 | 15,388 | +23.5% | |
| Net margin | 16.2% | 13.1% | 12.7% | ||
| Diluted EPS | $5.39 | $4.14 | $3.71 | +30.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 33,643 | 27,673 | 28,501 | +21.6% | |
| Capital expenditure | 11,750 | 12,181 | 12,242 | -3.5% | |
| Free cash flow | 21,893 | 15,492 | 16,259 | +41.3% | |
| Free cash flow margin | 17.7% | 12.5% | 13.4% | ||
| Cash from investing | -16,157 | -15,670 | -7,161 | ||
| Cash from financing | -14,346 | -10,883 | -19,850 | ||
| Depreciation and amortisation | 16,210 | 14,802 | 14,336 | +9.5% | |
| Share-based compensation | 1,288 | 1,288 | 1,241 | 0.0% | |
| Buybacks | 7,155 | 9,103 | 11,291 | -21.4% | |
| Dividends paid | 4,894 | 4,814 | 4,766 | +1.7% | |
| Dividend per share | $1.32 | $1.24 | $1.16 | +6.5% | |
| Diluted shares, weighted | 3,709m | 3,908m | 4,148m | -5.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 96,903 | 85,560 | 82,703 | +13.3% | |
| Non-controlling interest | 249 | 477 | 523 | -47.8% | |
| Redeemable equity | 224 | 237 | 241 | -5.5% | |
| Debt | 98,937 | 99,093 | 97,090 | -0.2% | |
| Operating lease liabilities | 5,410 | 5,569 | 5,838 | -2.9% | |
| Other liabilities | 70,908 | 75,275 | 78,416 | -5.8% | |
| Total liabilities and equity | 272,631 | 266,211 | 264,811 | +2.4% | |
| Fixed assets | 65,680 | 62,548 | 59,686 | +5.0% | |
| Goodwill | 61,502 | 58,209 | 59,268 | +5.7% | |
| Investments | 7,966 | 8,668 | 9,695 | -8.1% | |
| Cash and equivalents | 9,481 | 7,322 | 6,215 | +29.5% | |
| Receivables | 13,869 | 13,661 | 13,813 | +1.5% | |
| Other assets | 114,133 | 115,803 | 116,134 | -1.4% | |
| Total assets | 272,631 | 266,211 | 264,811 | +2.4% |
10-K for the year ended 31 December 2025, filed 3 February 2026: the filing.