greeksoup/ stock research

Comcast (CMCSA) FY2022 results: revenue $121.4 billion, up 4.3% on the year

Comcast Corp. (CMCSA) reported revenue of $121.4 billion for fiscal 2022, the year ended 31 December 2022, up 4.3% on the year before. Net income was $5.4 billion, down 62.1%, and diluted earnings per share $1.21. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2023.

Revenue
$121.4 billion
+4.3% on the year
FY2015FY2022
Operating margin
11.6%
17.9% a year earlier
FY2015FY2022
Net income
$5.4 billion
-62.1% on the year
FY2015FY2022
Diluted EPS
$1.21
-60.2% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue121,427116,385103,564+4.3%
Operating income14,04120,81717,493-32.6%
Operating margin11.6%17.9%16.9%
Interest expense3,8964,2814,588-9.0%
Pre-tax income9,28419,09314,065-51.4%
Income tax4,3595,2593,364-17.1%
Effective tax rate47.0%27.5%23.9%
Net income5,37014,15910,534-62.1%
Net margin4.4%12.2%10.2%
Diluted EPS$1.21$3.04$2.28-60.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow26,41329,14624,737-9.4%
Capital expenditure10,6269,1749,179+15.8%
Free cash flow15,78719,97215,558-21.0%
Free cash flow margin13.0%17.2%15.0%
Cash from investing-14,140-13,446-12,047
Cash from financing-16,184-18,618-6,513
Depreciation and amortisation13,82113,80413,100+0.1%
Share-based compensation1,3361,3151,193+1.6%
Buybacks13,3284,672534+185.3%
Dividends paid4,7414,5324,140+4.6%
Dividend per share$1.08$1.00$0.92+8.0%
Diluted shares, weighted4,430m4,654m4,624m-4.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity80,94396,09290,323-15.8%
Non-controlling interest6841,3981,415-51.1%
Redeemable equity4115191,280-20.8%
Debt94,81194,850103,760-0.0%
Operating lease liabilities6,1076,4733,740-5.7%
Other liabilities74,31976,57373,351-2.9%
Total liabilities and equity257,275275,905273,869-6.8%
Fixed assets55,48554,04751,995+2.7%
Goodwill58,49470,18970,669-16.7%
Investments8,1428,4508,112-3.6%
Cash and equivalents4,7498,71111,740-45.5%
Receivables12,67212,00811,466+5.5%
Other assets117,733122,500119,887-3.9%
Total assets257,275275,905273,869-6.8%

10-K for the year ended 31 December 2022, filed 3 February 2023: the filing.