greeksoup/ stock research

Cigna Group (CI) FY2022 results: revenue $180.5 billion, up 3.7% on the year

Cigna Group (CI) reported revenue of $180.5 billion for fiscal 2022, the year ended 31 December 2022, up 3.7% on the year before. Net income was $6.7 billion, up 25.0%, and diluted earnings per share $21.41. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$180.5 billion
+3.7% on the year
FY2016FY2022
Operating margin
4.7%
4.6% a year earlier
FY2016FY2022
Net income
$6.7 billion
+25.0% on the year
FY2016FY2022
Diluted EPS
$21.41
+36.1% on the year
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue180,516174,078160,401+3.7%
Cost of revenue124,834117,553103,484+6.2%
Gross profit55,68256,52556,917-1.5%
Gross margin30.8%32.5%35.5%
Selling, general and administrative13,18613,03014,072+1.2%
Operating income8,4507,9358,153+6.5%
Operating margin4.7%4.6%5.1%
Interest expense1,3001,3001,4000.0%
Pre-tax income8,3976,78210,868+23.8%
Income tax1,6151,3702,379+17.9%
Effective tax rate19.2%20.2%21.9%
Net income6,7045,3658,458+25.0%
Net margin3.7%3.1%5.3%
Diluted EPS$21.41$15.73$22.96+36.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow8,6567,19110,350+20.4%
Cash from investing3,098-3,6112,976
Cash from financing-11,240-8,212-8,533
Depreciation and amortisation2,9372,9232,802+0.5%
Share-based compensation264268289-1.5%
Buybacks7,6077,7424,042-1.7%
Dividends paid1,3841,34115.0+3.2%
Dividend per share$4.48$4.00$0.04+12.0%
Diluted shares, weighted313m341m368m-8.2%
Shares outstanding at period end299m323m355m-7.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity44,67547,11250,321-5.2%
Non-controlling interest13.018.07.0-27.8%
Redeemable equity66.054.058.0+22.2%
Debt31,09333,67032,919-7.7%
Operating lease liabilities346n/a491
Finance lease liabilities66.028.036.0+135.7%
Other liabilities67,67374,00771,619-8.6%
Total liabilities and equity143,932154,889155,451-7.1%
Fixed assets3,7743,6924,205+2.2%
Goodwill45,81145,81144,6480.0%
Intangible assets32,49234,10235,179-4.7%
Investments17,19319,35824,593-11.2%
Cash and equivalents5,9245,08110,182+16.6%
Receivables17,21815,07112,191+14.2%
Inventory4,7773,7223,165+28.3%
Other assets16,74328,05221,288-40.3%
Total assets143,932154,889155,451-7.1%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.